EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

TPXimpact Holdings plc (TPX) fair value: what the stock is really worth

As of Sep 25, 2026: fair value of TPXimpact Holdings plc £0.78, price £0.98, upside -20.4%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Technology · GB

TH Some data Sep 27, 2026

TPXimpact Holdings plc

TPX · LSE

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value £0.7800 · Overvalued (−20.4%)
✓Quality 67/100
!Weak Growth (revenue 5y +8.9 %/yr)
!Loss-making · -0.7% net margin (TTM)
✓Low debt · generates free cash flow
!Trails peers (2/11)
!Narrow moat 23/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 6 out of 100
Watch TPXimpact Holdings plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

£2.78 £0.1400 Fair Value £0.7800 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range £0.1400 – £2.78 · fair‑value band £0.4600 – £1.17 · the £0.9800 price screens above the £0.7800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.

Follow TPXimpact Holdings in your weekly email

Every Wednesday you see whether TPXimpact Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

TPXimpact Holdings plc, together with its subsidiaries, provides digital native technology services in the United Kingdom, Switzerland, and internationally. It operates through three segments: Digital Transformation, Manifesto, and Keep IT Simple.

Show more

TPXimpact Holdings plc, together with its subsidiaries, provides digital native technology services in the United Kingdom, Switzerland, and internationally. It operates through three segments: Digital Transformation, Manifesto, and Keep IT Simple. The company provides data services for data strategy and governance, data engineering, open data, data science and AI, data analytics and insights, and data operations; design services, including strategy and transformation, service design, design research, product and interaction design, content design, and digital experience design; and technology services comprising technology consulting, cloud and architecture, automation, application, service management, software engineering, and cyber security services. It also offers digital service consultancy, software development, data, and automation; digital experience agency; digital transformation consultancy; managed services in service integration and management; strategic and management consultancy on digital transformation; digital and service design consultancy; cloud transformation, architecture, and programme management; data science services and analytics consultancy; and cloud-based open data consultancy services. It serves clients within the commercial, government, and non-government organization. The company was formerly known as The Panoply Holdings plc and changed its name to TPXimpact Holdings plc in September 2021. TPXimpact Holdings plc was incorporated in 2016 and is headquartered in London, the United Kingdom.

Stock analysis

TPXimpact Holdings plc (TPX) currently trades at £0.9800, while our model-based Fair Value estimate is £0.7800, implying the stock looks roughly 25.6% overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of £0.9500 per share, and 3 of the 12 models we run sit above the £0.9800 price.

Bear case: the Multiples group reads lowest at £0.1600, and 9 of the 12 models stay below the price. Evidence for this calculation is medium.

Scenario range: £0.4600 (bear) to £1.17 (bull), the price of £0.9800 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 67/100 (solid quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

TPXimpact Holdings plc reported revenue of 78.1M GBX in FY2026 versus 79.7M GBX in FY2022, a compound −0.5%/yr. Reported net income was −571K GBX in FY2026.

Key figures

Market cap 89.5M GBX · P/S ratio 0.86 · EPS (TTM) £−0.0100 · Net margin −0.7% · Return on equity −1.5% · Return on assets (EBIT) −10.2% · Operating margin 3.3% · Revenue (TTM) £78.1M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 4% below its 52-week high and 600% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at 53% fair-value upside, at −20%, TPX screens richer than that median.

Fair Value models

Bear £0.4600 Fair Value £0.7800 Bull £1.17
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF £0.5500 £0.9800 £1.74 75
Growth DCF £0.5300 £0.9400 £1.47 74
Owner Earnings £0.5100 £0.9500 £1.64 71
All 12 models by family
DCF Models
FCF DCF £0.5500 £0.9800 £1.74 75
Owner Earnings £0.5100 £0.9500 £1.64 71
5Y Revenue Exit £0.2200 £0.3400 £0.4800 70
5Y EBITDA Exit £0.6800 £1.35 £2.22 70
10Y Revenue Exit £0.3400 £0.5000 £0.7300 64
10Y EBITDA Exit £0.6100 £1.16 £2.04 63
Multiples
EV/EBIT £0.1000 £0.1600 £0.2200 64
EV/EBITDA £0.8400 £1.15 £1.46 67
EV/Revenue £0.0100 £0.0500 £0.0900 48
Asset-Based
NCAV (Graham) £0.2000 £0.2700 £0.4000 54
Growth DCF
Growth DCF £0.5300 £0.9400 £1.47 74
Rev-Margin DCF £0.2200 £0.3500 £0.5200 70

Open the full fair value analysis →

Notify me when TPX reaches fair value

Put TPX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 67/100

Of which business quality 66 · Market factors (momentum, volatility) 76

Profitability 43
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 75
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Start year 2021 (pandemic). Over 10 years: +22.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.0% (2021) → 1.3% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about +15.2% a year for the price.

TPX screens 26% overvalued. Compare with International Business Machines Corporation →

Compare TPXimpact Holdings plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 487 stocks

Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 67 · Top 25%
Fair Value upside −20.4% · Below median
Profitability
Return on assets 0.2% · Below median
Net margin (TTM) −0.7% · Bottom 25%
Operating margin (TTM) 3.3% · Below median
Growth and dividend
Revenue growth 6.0% · Above median
Balance sheet
Debt / equity 0.35× · Highest 25%

Valuation Multiplesvs Information Technology Services median · lower = cheaper

P/B 3.13× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 1.52× · Pricier than median
P/FCF 22.5× · Priciest 25%
EV/EBITDA 22.0× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)6 · sector 47
FUTURE (revenue growth)30 · sector 30
PAST (return on equity)0 · sector 35
HEALTH (low debt)83 · sector 97
DIVIDEND (yield)0 · sector 44

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $225.51 $186.56 −17%
Accenture plc ACN $176.11 $305.06 +73%
Tata Consultancy Services Limited TCS ₹2,082 ₹2,993 +44%
Infosys Limited INFY ₹1,000 ₹1,689 +69%
HCL Technologies Limited HCLTECH ₹1,258 ₹1,926 +53%
Cognizant Technology Solutions Corporation CTSH $57.33 $138.62 +142%
Broadridge Financial Solutions, Inc BR $163.77 $159.88 −2%
Fidelity National Information Services, Inc FIS $35.41 $32.72 −8%
Wipro Limited WIPRO ₹164.02 ₹287.86 +76%
CDW Corporation CDW $135.43 $165.54 +22%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

TPXimpact Holdings plc · Fair Value
£0.7800 −26%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "TPXimpact Holdings plc Fair Value". https://www.fairvalue-calculator.com/stock/TPX

Frequently asked questions

Is TPXimpact Holdings plc (TPX) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of £0.7800 versus a price of £0.9800, about −20% upside (overvalued).
What is the fair value of TPX?
Our model-based fair value for TPXimpact Holdings plc is £0.7800 (as of Sep 27, 2026), built from audited fundamentals. The current price: £0.9800.
What is the quality score of TPX?
TPXimpact Holdings plc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TPXimpact Holdings plc (TPX)?
Our model-based price target is the fair value of £0.7800 (as of Sep 27, 2026) from 12 valuation models. Cautious scenario £0.4600, optimistic scenario £1.17. It is a calculation from audited fundamentals, not an analyst target.
What is the TPXimpact Holdings plc stock forecast for 2026?
Our models put fair value at £0.7800, about −20% upside versus a price of £0.9800 (overvalued). Cautious scenario £0.4600, optimistic scenario £1.17. The calculation is refreshed regularly with new filings.
What is the revenue of TPXimpact Holdings plc (TPX)?
TPXimpact Holdings plc reported trailing-twelve-month revenue of about £78.1M (latest available figure, as of Sep 27, 2026).
What growth is priced into TPXimpact Holdings plc (TPX)?
For today's price to be fair in a discounted-cash-flow model, TPXimpact Holdings plc would have to grow free cash flow by +17.9 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.9 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of TPX use?
Our models discount TPXimpact Holdings plc at 14.1 %: a base by market capitalisation (micro), damped by beta 1.24, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For TPXimpact Holdings plc that is +17.9 % per year a year over ten years, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has TPXimpact Holdings plc (TPX) delivered so far?
Over the past 5 years revenue at TPXimpact Holdings plc grew +8.9 % a year. The price currently implies +17.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of TPXimpact Holdings plc (TPX) growing?
The median revenue growth in the sector is +8.5 % a year. That is the yardstick for the growth priced into TPXimpact Holdings plc (+17.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of TPXimpact Holdings plc (TPX)?
The free-cash-flow yield on the price is 5.90 %: that much free cash flow TPXimpact Holdings plc produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of TPXimpact Holdings plc (TPX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TPXimpact Holdings plc it is £0.7800 per share (as of Sep 27, 2026), against a price of £0.9800. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is TPXimpact Holdings plc stock overvalued or undervalued in 2026?
As of Sep 27, 2026, TPX trades above its calculated fair value: price £0.9800, fair value £0.7800, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TPX?
No. The price is what the market pays today (£0.9800); the fair value is what the company's own numbers justify (£0.7800). For TPXimpact Holdings plc the two are £0.2000 per share apart. That gap is exactly why we show both numbers side by side.
How much is TPXimpact Holdings plc worth?
The market values TPXimpact Holdings plc at about 89.5M GBX (market capitalisation, as of Sep 27, 2026). Per share that is £0.9800; our models calculate a fair value of £0.7800 per share.
What do the bullish and bearish scenarios say about TPX?
Our models span a range for TPXimpact Holdings plc: cautious scenario £0.4600, base £0.7800, optimistic £1.17 per share (as of Sep 27, 2026, price £0.9800). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of TPXimpact Holdings plc (TPX)?
Balance-sheet figures for TPXimpact Holdings plc (as of Sep 27, 2026): return on equity −1.5%, debt of 0.35 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is TPX from its 52-week high?
TPXimpact Holdings plc trades at £0.9800, about 4% below its 52-week high of £1.02 and 600% above the low of £0.1400 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of £0.7800 is for.
Which stocks are comparable to TPXimpact Holdings plc?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TPXimpact Holdings plc stock attractive at the current price?
The data as of Sep 27, 2026: price £0.9800, calculated fair value £0.7800 (−20%), Quality Score 67/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TPX calculated?
We run TPXimpact Holdings plc through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £0.7800, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. TPXimpact Holdings plc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TPXimpact Holdings plc (TPX)?
The closing price on Sep 25, 2026 was £0.9800. Our model-based fair value is £0.7800, about −20% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TPXimpact Holdings plc right now?
Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (£0.4600 to £1.17) leaves room in how you read the outcome.

Key figures of TPXimpact Holdings plc

How large is the market capitalisation of TPXimpact Holdings plc (TPX)?
The market capitalisation of TPXimpact Holdings plc is 89.5M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TPXimpact Holdings plc (TPX)?
The price-to-sales ratio of TPXimpact Holdings plc is 0.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TPXimpact Holdings plc (TPX)?
Earnings per share at TPXimpact Holdings plc are £−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of TPXimpact Holdings plc (TPX)?
The net margin of TPXimpact Holdings plc is −0.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TPXimpact Holdings plc (TPX)?
The return on equity (ROE) of TPXimpact Holdings plc is −1.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TPXimpact Holdings plc (TPX)?
On an EBIT basis the return on assets of TPXimpact Holdings plc is −10.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TPXimpact Holdings plc (TPX)?
The operating margin of TPXimpact Holdings plc is 3.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TPXimpact Holdings plc (TPX)?
Revenue at TPXimpact Holdings plc is growing +6.0% versus a year earlier (3y avg −2.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does TPXimpact Holdings plc (TPX) carry?
The net debt of TPXimpact Holdings plc is 5.2M GBX (fiscal year 2026, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch TPXimpact Holdings plc in the live analysis

One click puts TPXimpact Holdings plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.