EN DE

TRISHAKTI ELECTRONICS & INDUSTRIES LTD. (TRISHAKT) Fair Value & Analysis

Energy · IN · Market cap ₹2.8B

TE TRISHAKTI ELECTRONICS & INDUSTRIES LTD. TRISHAKT · BSE
Price₹248.20
Fair Value₹32.46
Upside-86.9%
Quality36/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Watch TRISHAKTI ELECTRONICS & INDUSTRIES LTD. for free, get notified when fair value or trend changes. Watch for free

Strengths

Highly profitable · 26.8% net margin

Risks

!Trades 87% ABOVE our fair value of ₹32.46
!Mixed Growth
!Moderate debt · negative free cash flow
!Trails peers (4/13)
Mixed Growth
Highly profitable · 26.8% net margin
Moderate debt · negative free cash flow
Trails peers (4/13)
Moderate moat 54/100
Evidence: High Range ₹32.46 – ₹85.23 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from ₹40.49 to ₹32.46 (−19.8%) since Jul 6, 2026. Share price +46.9% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹85.23). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (₹32.46 to ₹85.23). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹248.20 ₹1.28 Fair Value ₹32.46 Nov 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹1.28 – ₹248.20 · fair‑value band ₹32.46 – ₹85.23 · the ₹248.20 price screens above the ₹32.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TRISHAKTI ELECTRONICS & INDUSTRIES LTD. (TRISHAKT) currently trades at ₹248.20, while our model-based Fair Value estimate is ₹32.46, implying the stock looks roughly 86.9% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TRISHAKTI ELECTRONICS & INDUSTRIES LTD. generated revenue of ₹278M at a net margin of 26.8%. It earns a return on equity of 21.0%. Net debt stands at ₹841M. The stock trades on a trailing P/E of 54.7. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹32.46 (bear case) to ₹85.23 (bull case); at ₹248.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 116% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -39% fair-value upside, at -87%, TRISHAKT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹5.07 to ₹214.87). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹29.10 ₹40.49 ₹159.02 76
ROIC Compounder ₹3.29 ₹9.96 ₹15.71 72
Gordon GGM ₹2.95 ₹5.87 ₹8.89 70
All 15 models by family
Earnings-Based
Graham-Dodd ₹30.81 ₹214.87 ₹301.54 54
Lynch FV ₹111.01 ₹158.58 ₹206.16 50
PEG = 1.0 ₹111.01 ₹158.58 ₹206.16 46
EPV ₹3.29 ₹9.96 ₹15.71 59
Dividend Discount
Gordon GGM ₹2.95 ₹5.87 ₹8.89 70
DDM Multi-Stage ₹2.95 ₹5.07 ₹6.20 61
Multiples
P/E Multiple ₹47.58 ₹63.43 ₹79.29 63
P/S Multiple ₹15.21 ₹20.28 ₹25.35 58
P/B Multiple ₹36.58 ₹48.77 ₹60.97 55
EV/EBIT ₹12.67 ₹25.57 53
EV/EBITDA ₹2.96 ₹16.92 ₹30.88 54
Asset-Based
NCAV (Graham) ₹13.55 ₹18.15 ₹27.10 50
Economic Profit
Residual Income ₹29.10 ₹40.49 ₹159.02 76
ROIC Compounder ₹3.29 ₹9.96 ₹15.71 72
Growth Earnings
Growth-Adj P/E ₹130.10 ₹185.86 ₹241.62 68

Widest divergence: Growth Earnings (₹185.86) versus Dividend Discount (₹5.07). Highest evidence: Residual Income (76).

Notify me when TRISHAKT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹278M
Revenue growth (YoY) +1,759%
Net margin 26.8%
Return on equity 21.0%
Free cash flow −₹557M FY2026
P/E ratio 54.7
More key figures
Operating margin 0.8%
EPS (TTM) ₹4.54
EPS growth (YoY) +88.0%
Net debt ₹841M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 36 · Market factors (momentum, volatility) 71

Profitability 42
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 61
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Trishakti Industries Limited primarily engages in the finance business in India. It is involved in the trading of commodities and equities, mutual funds, etc., and provision of commission and consultancy services.

Full company description

Trishakti Industries Limited primarily engages in the finance business in India. It is involved in the trading of commodities and equities, mutual funds, etc., and provision of commission and consultancy services. The company also offers services to oil and gas sector with the provision of heat exchangers, oil coolers, storage tanks, pressure vessels, jack-up rigs, drill pipes, drilling rigs, stabilizers, drill pipes and collars, gate valves, heavy weight drill pipes, sub surface pumps, fishing tools, workover rigs, handling tools, and kellys. In addition, it provides logistic and crawler and truck mounted cranes services. The company was formerly known as Trishakti Electronics & Industries Limited and changed its name to Trishakti Industries Limited in August 2023. Trishakti Industries Limited was incorporated in 1985 and is based in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

TRISHAKTI ELECTRONICS & INDUSTRIES LTD. reported revenue of ₹278M in FY2026 versus ₹263M in FY2022, a compound +1.4%/yr. Reported net income was ₹74.7M in FY2026, compounding +95.0%/yr from FY2022.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹278M
Latest YoY
+63.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+87.1%
Revenue +1.4%/yr
FY22 ₹263M
FY23 ₹193M
FY24 ₹1.1B
FY25 ₹170M
FY26 ₹278M
Net income +95.0%/yr
FY22 ₹5.2M
FY23 ₹5.1M
FY24 ₹5.1M
FY25 ₹35.6M
FY26 ₹74.7M

TRISHAKT screens 87% overvalued. Compare with SLB N.V →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TRISHAKTI ELECTRONICS & INDUSTRIES LTD. Fair Value". https://www.fairvalue-calculator.com/stock/TRISHAKT

Peer Group

Oil & Gas Equipment & Services · 194 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 1% · Below median
Revenue growth 1759% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 1.46× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 54.7× · Pricier than 75% of peers
P/B 6.24× · Pricier than 75% of peers
P/S (TTM) 10.00× · Pricier than 75% of peers
EV/EBITDA 22.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 0
PAST84 · sector 27
HEALTH27 · sector 93
DIVIDEND4 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLBN 836.00 MXN 488.45 MXN -42%
Baker Hughes Company BKR $64.28 $32.40 -50%
TechnipFMC plc FTI $75.27 $27.43 -64%
Halliburton Company HAL $35.02 $21.50 -39%
Tenaris S.A TS $53.09 $45.68 -14%
Yantai Jereh Oilfield Services Group 002353 ¥144.58 ¥34.17 -76%
Saipem SpA SPM €4.56 €2.72 -40%
Subsea 7 S.A SUBC kr 341.20 kr 221.37 -35%
China Oilfield Services Limited 601808 ¥12.31 ¥12.64 +3%
CNOOC Energy Technology & Services Limited 600968 ¥4.00 ¥5.35 +34%

Compare TRISHAKTI ELECTRONICS & INDUSTRIES LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is TRISHAKTI ELECTRONICS & INDUSTRIES LTD. (TRISHAKT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹32.46 versus a price of ₹248.20, about −87% (overvalued).
What is the fair value of TRISHAKT?
Our model-based fair value for TRISHAKTI ELECTRONICS & INDUSTRIES LTD. is ₹32.46 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹248.20.
What is the quality score of TRISHAKT?
TRISHAKTI ELECTRONICS & INDUSTRIES LTD. has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TRISHAKTI ELECTRONICS & INDUSTRIES LTD. (TRISHAKT)?
TRISHAKTI ELECTRONICS & INDUSTRIES LTD. reported trailing-twelve-month revenue of about ₹278M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TRISHAKT?
The net profit margin of TRISHAKTI ELECTRONICS & INDUSTRIES LTD. is about 26.8%, meaning it keeps roughly 26.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TRISHAKTI ELECTRONICS & INDUSTRIES LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.