Fairvalue-Calculator Fairvalue-Calculator
EN DE

The Union Mosaic Industry Public Company (UMI) Fair Value & Analysis

Industrials · TH · Market cap 736M THB

TU The Union Mosaic Industry Public Company UMI · BK
Price0.9000 THB
Fair Value1.65 THB
Upside+83.3%
Quality91/100
Evidence: High Range 1.24 THB – 2.06 THB

Fair value as of: Jun 25, 2026

From 24 valuation models · updated 4 days ago

Fair value updated Jun 25, 2026 — revised from 1.82 THB to 1.65 THB (−9.3%) since Jun 24, 2026. Share price +1.1% over the past month.

Price vs Fair Value (12 months)

0.9396 THB 0.5992 THB Fair Value 1.65 THB Jun 2025 Jun 2026

12‑month range 0.5992 THB – 0.9396 THB · fair‑value band 1.24 THB – 2.06 THB · the 0.9000 THB price screens below the 1.65 THB fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

The Union Mosaic Industry Public Company (UMI) currently trades at 0.9000 THB, while our model-based Fair Value estimate is 1.65 THB — implying the stock looks roughly 83.3% undervalued today. We read business quality at 91/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, The Union Mosaic Industry Public Company generated revenue of 2.5B THB at a net margin of 15.2%. Revenue grew 4.3% year over year. It earns a return on equity of 31.0%. Net debt stands at 495M THB. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 2.5B THB
Revenue growth (YoY) +4.3%
Net margin 15.2%
Return on equity 31.0%
Free cash flow 174M THB FY2025
P/E ratio 2.0
More key figures
Operating margin 8.2%
EPS (TTM) 0.4500 THB
Dividend yield 4.6%
EPS growth (YoY) +2,476%
Net debt 495M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

The Union Mosaic Industry Public Company Limited produces and distributes floor and wall tiles in Thailand and internationally. It operates in two segments, Local Floor Tiles and Wall Tiles, and Export Floor Tiles and Wall Tiles. The company offers floor tiles, wall tiles, porcelain tiles, and non-tile products. It is also involved in the ceramic agent activities; real estate services; and sale of cosmetics, dietary supplements and herbs, as well as minerals and soils. The company was founded in 1973 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Union Mosaic Industry Public Company reported revenue of 2.5B THB in FY2025 versus 2.5B THB in FY2021, a compound +0.0%/yr. Reported net income was 81.2M THB in FY2025.

Revenue +0.0%/yr
FY21 2.5B THB
FY22 2.7B THB
FY23 2.7B THB
FY24 2.6B THB
FY25 2.5B THB
Net income
FY21 −118M THB
FY22 119M THB
FY23 −15.6M THB
FY24 51.7M THB
FY25 81.2M THB

Open the full interactive analysis →

Similar stocks

6 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $456.84 $192.91 -58%
Johnson Controls International plc JCI $143.65 $28.67 -80%
Carrier Global Corporation CARR $71.85 $17.22 -76%
Compagnie de Saint-Gobain S.A CODGF $89.95 $114.91 +28%
Daikin Industries,Ltd. DKILF $148.97 $132.61 -11%
Geberit AG GBERF $661.46 $380.35 -42%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is The Union Mosaic Industry Public Company (UMI) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 1.65 THB versus a price of 0.9000 THB — about +83% (undervalued). Model-based estimate, not financial advice.
What is the fair value of UMI?
Our 21-model fair value for The Union Mosaic Industry Public Company is 1.65 THB (as of Jun 25, 2026), built from audited fundamentals. The current price is 0.9000 THB.
What is the quality score of UMI?
The Union Mosaic Industry Public Company has a Quality Score of 91/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of The Union Mosaic Industry Public Company (UMI)?
The Union Mosaic Industry Public Company reported trailing-twelve-month revenue of about 2.5B THB (latest available figure, as of Jun 25, 2026).
What is the net profit margin of UMI?
The net profit margin of The Union Mosaic Industry Public Company is about 15.2%, meaning it keeps roughly 15.2% of revenue as net income. Based on the latest reported figures.
Does The Union Mosaic Industry Public Company pay a dividend?
The Union Mosaic Industry Public Company currently shows a dividend yield of about 4.55% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.