Fair Value Calculator Fair Value Calculator
EN DE

UVDRHOR (UVDRHOR) Fair Value & Analysis

IN · Market cap ₹2.4B

U UVDRHOR UVDRHOR · BSE
Price₹34.82
Fair Value₹15.17
Upside-56.4%
Quality44/100
Watch UVDRHOR for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹11.38 – ₹18.97

Fair value as of: Jul 6, 2026

From 16 valuation models · updated today

Share price −16.5% over the past month.

Price vs Fair Value (12 months)

₹59.43 ₹25.09 Fair Value ₹15.17 Jun 2025 Jul 2026

12‑month range ₹25.09 – ₹59.43 · fair‑value band ₹11.38 – ₹18.97 · the ₹34.82 price screens above the ₹15.17 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

UVDRHOR (UVDRHOR) currently trades at ₹34.82, while our model-based Fair Value estimate is ₹15.17 — implying the stock looks roughly 56.4% overvalued today. We read business quality at 44/100 (below-average quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, UVDRHOR generated revenue of ₹319M at a net margin of 16.4%. Revenue declined 32.9% year over year. It earns a return on equity of 10.0%. Net debt stands at ₹317M. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹11.38 (bear case) to ₹18.97 (bull case); at ₹34.82, the current price sits above that range. The share trades about 44% below its 52-week high and 43% above its 52-week low, currently below its 200-day average.

Key figures & financial health

Revenue (TTM) ₹319M
Revenue growth (YoY) -32.9%
Net margin 16.4%
Return on equity 10.0%
Free cash flow −₹42.4M FY2026
P/E ratio 45.8
More key figures
Operating margin 18.9%
EPS (TTM) ₹0.7600
EPS growth (YoY) -64.8%
Net debt ₹317M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

UVDRHOR reported revenue of ₹319M in FY2026 versus ₹116M in FY2022, a compound +28.7%/yr. Reported net income was ₹52.3M in FY2026, compounding +31.5%/yr from FY2022.

Revenue +28.7%/yr
FY22 ₹116M
FY23 ₹168M
FY24 ₹229M
FY25 ₹300M
FY26 ₹319M
Net income +31.5%/yr
FY22 ₹17.5M
FY23 ₹23.4M
FY24 ₹18.4M
FY25 ₹43.6M
FY26 ₹52.3M

Is UVDRHOR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "UVDRHOR Fair Value". https://www.fairvalue-calculator.com/stock/UVDRHOR

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is UVDRHOR (UVDRHOR) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹15.17 versus a price of ₹34.82 — about −56% (overvalued). Model-based estimate, not financial advice.
What is the fair value of UVDRHOR?
Our model-based fair value for UVDRHOR is ₹15.17 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹34.82.
What is the quality score of UVDRHOR?
UVDRHOR has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of UVDRHOR (UVDRHOR)?
UVDRHOR reported trailing-twelve-month revenue of about ₹319M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of UVDRHOR?
The net profit margin of UVDRHOR is about 16.4%, meaning it keeps roughly 16.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.