VADILAL ENTERPRISES LTD. (VADILENT) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of VADILAL ENTERPRISES LTD. ₹2,423, price ₹9,900, upside -75.5%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch VADILAL ENTERPRISES LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range ₹1,472 – ₹14,098 · fair‑value band ₹1,781 – ₹3,028 · the ₹9,900 price screens above the ₹2,423 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow VADILAL ENTERPRISES in your weekly email
Every Wednesday you see whether VADILAL ENTERPRISES is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
VADILAL ENTERPRISES LTD. (VADILENT) currently trades at ₹9,900, while our model-based Fair Value estimate is ₹2,423, 75.5% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of ₹1,790 per share, and 0 of the 6 models we run sit above the ₹9,900 price.
Bear case: the Asset-Based group reads lowest at ₹257.00, and 6 of the 6 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹1,781 (bear) to ₹3,028 (bull), the price of ₹9,900 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
VADILAL ENTERPRISES LTD. reported revenue of ₹12.2B in FY2026 versus ₹5.5B in FY2022, a compound +22.2%/yr. Reported net income was ₹105M in FY2026, compounding +47.7%/yr from FY2022.
Key figures
Market cap ₹8.5B (≈ $88.7M) · P/E ratio 62.5 · P/S ratio 0.54 · EPS (TTM) ₹158.31 · Net margin 0.9% · Return on equity 7.3% · Return on assets (EBIT) 2.8% · Operating margin 4.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Services peers we cover trades at −15% fair-value upside, at −76%, VADILENT screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (₹257.00 to ₹4,508). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ₹1,781Fair Value ₹2,423Bull ₹3,028
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹80.67 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.1%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.4%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+61.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+61.0%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 1%
2026 sits 70% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare VADILAL ENTERPRISES LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Food Wholesale” was too small, so the broader sector is used.)Financials · 3184 stocks
Beats the sector median on 3/13 measures
Overall it trails its sector peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−75.5% · Bottom 25%
Profitability
Return on equity (TTM)7.3% · Below median
Return on assets2.0% · Above median
Net margin (TTM)1.0% · Bottom 25%
Operating margin (TTM)4.5% · Bottom 25%
Growth and dividend
Revenue growth36.2% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity1.39× · Highest 25%
Valuation Multiplesvs Financials median · lower = cheaper
P/E (TTM)62.5× · Priciest 25%
P/B25.81× · Priciest 25%
P/S (TTM)0.61× · Cheapest 25%
EV/EBITDA20.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 25
FUTURE (revenue growth)100· sector 46
PAST (return on equity)29· sector 38
HEALTH (low debt)30· sector 87
DIVIDEND (yield)0· sector 59
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is VADILAL ENTERPRISES LTD. (VADILENT) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹2,423 versus a price of ₹9,900, about −76% upside (overvalued).
What is the fair value of VADILENT?
Our model-based fair value for VADILAL ENTERPRISES LTD. is ₹2,423 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹9,900.
What is the quality score of VADILENT?
VADILAL ENTERPRISES LTD. has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for VADILAL ENTERPRISES LTD. (VADILENT)?
Our model-based price target is the fair value of ₹2,423 (as of Oct 2, 2026) from 6 valuation models. Cautious scenario ₹1,781, optimistic scenario ₹3,028. It is a calculation from audited fundamentals, not an analyst target.
What is the VADILAL ENTERPRISES LTD. stock forecast for 2026?
Our models put fair value at ₹2,423, about −76% upside versus a price of ₹9,900 (overvalued). Cautious scenario ₹1,781, optimistic scenario ₹3,028. The calculation is refreshed regularly with new filings.
What is the revenue of VADILAL ENTERPRISES LTD. (VADILENT)?
VADILAL ENTERPRISES LTD. reported trailing-twelve-month revenue of about ₹14.0B (latest available figure, as of Oct 2, 2026).
What is the intrinsic value of VADILAL ENTERPRISES LTD. (VADILENT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For VADILAL ENTERPRISES LTD. it is ₹2,423 per share (as of Oct 2, 2026), against a price of ₹9,900. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is VADILAL ENTERPRISES LTD. stock overvalued or undervalued in 2026?
As of Oct 2, 2026, VADILENT trades above its calculated fair value: price ₹9,900, fair value ₹2,423, a gap of about −76% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VADILENT?
No. The price is what the market pays today (₹9,900); the fair value is what the company's own numbers justify (₹2,423). For VADILAL ENTERPRISES LTD. the two are ₹7,477 per share apart. That gap is exactly why we show both numbers side by side.
How much is VADILAL ENTERPRISES LTD. worth?
The market values VADILAL ENTERPRISES LTD. at about ₹8.5B (market capitalisation, as of Oct 2, 2026). Per share that is ₹9,900; our models calculate a fair value of ₹2,423 per share.
What do the bullish and bearish scenarios say about VADILENT?
Our models span a range for VADILAL ENTERPRISES LTD.: cautious scenario ₹1,781, base ₹2,423, optimistic ₹3,028 per share (as of Oct 2, 2026, price ₹9,900). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VADILENT?
VADILAL ENTERPRISES LTD. trades at a price-to-earnings ratio of 62.5 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹2,423 is built from several models across several years. Other multiples: P/B 25.8, P/S 0.6, EV/EBITDA 20.6.
How solid is the balance sheet of VADILAL ENTERPRISES LTD. (VADILENT)?
Balance-sheet figures for VADILAL ENTERPRISES LTD. (as of Oct 2, 2026): return on equity 7.3%, debt of 1.39 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is VADILENT from its 52-week high?
VADILAL ENTERPRISES LTD. trades at ₹9,900, about 12% below its 52-week high of ₹11,212 and 4% above the low of ₹9,531 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2,423 is for.
Which stocks are comparable to VADILAL ENTERPRISES LTD.?
From the same area (Services) we also value DLTNCBL, Oriental Veneer Products Limited, CHLOGIST, Sinclairs Hotels Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is VADILAL ENTERPRISES LTD. stock attractive at the current price?
The data as of Oct 2, 2026: price ₹9,900, calculated fair value ₹2,423 (−76%), Quality Score 45/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VADILENT calculated?
We run VADILAL ENTERPRISES LTD. through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹2,423, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. VADILAL ENTERPRISES LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of VADILAL ENTERPRISES LTD. (VADILENT)?
The closing price on Oct 1, 2026 was ₹9,900. Our model-based fair value is ₹2,423, about −76% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with VADILAL ENTERPRISES LTD. right now?
The price sits above even our optimistic bull case (₹3,028). The favourable scenario is already priced in. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of VADILAL ENTERPRISES LTD.
How large is the market capitalisation of VADILAL ENTERPRISES LTD. (VADILENT)?
The market capitalisation of VADILAL ENTERPRISES LTD. is ₹8.5B (≈ $88.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of VADILAL ENTERPRISES LTD. (VADILENT)?
The price-to-sales ratio of VADILAL ENTERPRISES LTD. is 0.54 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of VADILAL ENTERPRISES LTD. (VADILENT)?
Earnings per share at VADILAL ENTERPRISES LTD. are ₹158.31 (price ÷ EPS = P/E 62.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of VADILAL ENTERPRISES LTD. (VADILENT)?
The net margin of VADILAL ENTERPRISES LTD. is 0.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of VADILAL ENTERPRISES LTD. (VADILENT)?
The return on equity (ROE) of VADILAL ENTERPRISES LTD. is 7.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of VADILAL ENTERPRISES LTD. (VADILENT)?
On an EBIT basis the return on assets of VADILAL ENTERPRISES LTD. is 2.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of VADILAL ENTERPRISES LTD. (VADILENT)?
The operating margin of VADILAL ENTERPRISES LTD. is 4.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at VADILAL ENTERPRISES LTD. (VADILENT)?
Revenue at VADILAL ENTERPRISES LTD. is growing +36.2% versus a year earlier (3y avg +9.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at VADILAL ENTERPRISES LTD. (VADILENT)?
Earnings per share at VADILAL ENTERPRISES LTD. are growing +15.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does VADILAL ENTERPRISES LTD. (VADILENT) generate?
The free cash flow of VADILAL ENTERPRISES LTD. is −₹116M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does VADILAL ENTERPRISES LTD. (VADILENT) carry?
The net debt of VADILAL ENTERPRISES LTD. is ₹492M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch VADILAL ENTERPRISES LTD. in the live analysis
One click puts VADILAL ENTERPRISES LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
