Fairvalue-Calculator Fairvalue-Calculator
EN DE

Vår Energi ASA (VAR) Fair Value & Analysis

Energy · NO · Market cap 114B NOK

VE Vår Energi ASA VAR · OL
Pricekr 42.63
Fair Valuekr 4.75
Upside-88.9%
Quality95/100
Evidence: High Range kr 3.56 – kr 5.93

Fair value as of: Jun 24, 2026

From 25 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from kr 6.82 to kr 4.75 (−30.4%) since Jun 23, 2026. Share price −8.6% over the past month.

Price vs Fair Value (12 months)

kr 52.14 kr 29.66 Fair Value kr 4.75 Jun 2025 Jun 2026

12‑month range kr 29.66 – kr 52.14 · fair‑value band kr 3.56 – kr 5.93 · the kr 42.63 price screens above the kr 4.75 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vår Energi ASA (VAR) currently trades at kr 42.63, while our model-based Fair Value estimate is kr 4.75 — implying the stock looks roughly 88.9% overvalued today. We read business quality at 95/100 (high quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Vår Energi ASA generated revenue of 8.8B NOK at a net margin of 8.7%. Revenue grew 45.0% year over year. It earns a return on equity of 97.5%. Net debt stands at 5.3B NOK. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 8.8B NOK
Revenue growth (YoY) +45.0%
Net margin 8.7%
Return on equity 97.5%
Free cash flow 1.7B NOK FY2025
P/E ratio 18.1
More key figures
Operating margin 49.0%
EPS (TTM) kr 2.51
Dividend yield 0.8%
EPS growth (YoY) -18.5%
Net debt 5.3B NOK FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Vår Energi ASA operates as an independent upstream oil and gas company on the Norwegian continental shelf in Norway. The company produces crude oil and natural gas liquids. It also engages in the production, development, and exploration assets on the Norwegian Continental Shelf (NCS). The company was formerly known as Eni Norge AS and changed its name to Vår Energi AS in December 2018. The company was incorporated in 1965 and is headquartered in Sandnes, Norway. Vår Energi ASA is a subsidiary of Eni International B.V.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vår Energi ASA reported revenue of kr 8.1B in FY2025 versus kr 6.0B in FY2021, a compound +7.6%/yr. Reported net income was kr 846M in FY2025, compounding +6.6%/yr from FY2021.

Revenue +7.6%/yr
FY21 kr 6.0B
FY22 kr 9.8B
FY23 kr 6.8B
FY24 kr 7.4B
FY25 kr 8.1B
Net income +6.6%/yr
FY21 kr 654M
FY22 kr 936M
FY23 kr 610M
FY24 kr 327M
FY25 kr 846M

Open the full interactive analysis →

Similar stocks

6 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 0883 HK$25.56 HK$34.50 +35%
COP COP $109.70 $91.79 -16%
COPH34 COPH34 R$51.65 R$38.40 -26%
YCP YCP €95.32 €91.80 -4%
Canadian Natural Resources Limited CNQ $47.21 $70.51 +49%
EOG Resources, Inc EOG $132.83 $162.51 +22%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vår Energi ASA (VAR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of kr 4.75 versus a price of kr 42.63 — about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VAR?
Our 21-model fair value for Vår Energi ASA is kr 4.75 (as of Jun 24, 2026), built from audited fundamentals. The current price is kr 42.63.
What is the quality score of VAR?
Vår Energi ASA has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vår Energi ASA (VAR)?
Vår Energi ASA reported trailing-twelve-month revenue of about 8.8B NOK (latest available figure, as of Jun 24, 2026).
What is the net profit margin of VAR?
The net profit margin of Vår Energi ASA is about 8.7%, meaning it keeps roughly 8.7% of revenue as net income. Based on the latest reported figures.
Does Vår Energi ASA pay a dividend?
Vår Energi ASA currently shows a dividend yield of about 0.80% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.