Fairvalue-Calculator Fairvalue-Calculator
EN DE

Vingroup Joint Stock Company (VIC) Fair Value & Analysis

Real Estate · VN · Market cap 1,451T VND

VJ Vingroup Joint Stock Company VIC · VN
Price229,000 VND
Fair Value25,731 VND
Upside-88.8%
Quality95/100
Evidence: High Range 19,298 VND – 35,287 VND

Fair value as of: Jun 25, 2026

From 16 valuation models · updated 4 days ago

Fair value updated Jun 25, 2026 — revised from 33,299 VND to 25,731 VND (−22.7%) since Jun 24, 2026. Share price +2.8% over the past month.

Price vs Fair Value (12 months)

242,285 VND 48,446 VND Fair Value 25,731 VND Jun 2025 Jun 2026

12‑month range 48,446 VND – 242,285 VND · fair‑value band 19,298 VND – 35,287 VND · the 229,000 VND price screens above the 25,731 VND fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vingroup Joint Stock Company (VIC) currently trades at 229,000 VND, while our model-based Fair Value estimate is 25,731 VND — implying the stock looks roughly 88.8% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Vingroup Joint Stock Company generated revenue of 352T VND at a net margin of 3.3%. Revenue grew 24.5% year over year. It earns a return on equity of 9.3%. Net debt stands at 265T VND. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 352T VND
Revenue growth (YoY) +24.5%
Net margin 3.3%
Return on equity 9.3%
Free cash flow −6.9T VND FY2025
P/E ratio 137.2
More key figures
Operating margin 13.9%
EPS (TTM) 1,410 VND
EPS growth (YoY) -1.4%
Net debt 265T VND FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Vingroup Joint Stock Company invests in, constructs, and trades in real estate properties in Vietnam. It operates through Sale of Inventory Properties; Leasing Investment Properties and Related Services; Hospitality, Entertainment and Related Services; Health Care and Related Services; Education and Related Services; Manufacturing and Related Activities; General Contractor and Related Services; and Others segments. The company leases office and retail areas; operates hotels and resorts; manufactures and trades in automotive vehicles; and provides health care, education, general contractor, real estate management, information technology, real estate broker, and other services. The company was formerly known as Vincom Joint Stock Company and changed its name to Vingroup Joint Stock Company in April 2012. Vingroup Joint Stock Company was founded in 1993 and is headquartered in Hanoi, Vietnam.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vingroup Joint Stock Company reported revenue of 332T VND in FY2025 versus 126T VND in FY2021, a compound +27.5%/yr. Reported net income was 11.3T VND in FY2025.

Revenue +27.5%/yr
FY21 126T VND
FY22 102T VND
FY23 161T VND
FY24 189T VND
FY25 332T VND
Net income
FY21 −2.5T VND
FY22 8.8T VND
FY23 2.2T VND
FY24 11.9T VND
FY25 11.3T VND

Open the full interactive analysis →

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
CBRE Group CBRE $127.86 $81.43 -36%
Plaza S.A MALLPLAZA 3,833 CLP 5,571 CLP +45%
SAGAB SAGAB kr 150.30 kr 112.43 -25%
SAGAA SAGAA kr 147.00 kr 108.52 -26%
SAGAD SAGAD kr 33.15 kr 26.52 -20%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 12,888 IDR -71%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vingroup Joint Stock Company (VIC) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 25,731 VND versus a price of 229,000 VND — about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VIC?
Our 21-model fair value for Vingroup Joint Stock Company is 25,731 VND (as of Jun 25, 2026), built from audited fundamentals. The current price is 229,000 VND.
What is the quality score of VIC?
Vingroup Joint Stock Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vingroup Joint Stock Company (VIC)?
Vingroup Joint Stock Company reported trailing-twelve-month revenue of about 352T VND (latest available figure, as of Jun 25, 2026).
What is the net profit margin of VIC?
The net profit margin of Vingroup Joint Stock Company is about 3.3%, meaning it keeps roughly 3.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.