Fairvalue-Calculator Fairvalue-Calculator
EN DE

PT Visi Media Asia Tbk (VIVA) Fair Value & Analysis

Communication Services · ID · Market cap 412B IDR

PV PT Visi Media Asia Tbk VIVA · JK
Price33.00 IDR
Fair Value1,213 IDR
Upside+3,576.2%
Quality86/100
Evidence: Low Range 849.21 IDR – 1,577 IDR

Fair value as of: Jun 24, 2026

From 22 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 652.90 IDR to 1,213 IDR (+85.8%) since Jun 23, 2026. Share price −22.5% over the past month.

Price vs Fair Value (12 months)

86.23 IDR 10.65 IDR Fair Value 1,213 IDR Jun 2025 Jun 2026

12‑month range 10.65 IDR – 86.23 IDR · fair‑value band 849.21 IDR – 1,577 IDR · the 33.00 IDR price screens below the 1,213 IDR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Visi Media Asia Tbk (VIVA) currently trades at 33.00 IDR, while our model-based Fair Value estimate is 1,213 IDR — implying the stock looks roughly 3,576.2% undervalued today. We read business quality at 86/100 (high quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at 1.1T IDR. Revenue declined 11.9% year over year. It earns a return on equity of 134.9%. Net debt stands at 4.0T IDR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 1.1T IDR
Revenue growth (YoY) -11.9%
Net margin 525%
Return on equity 135%
Free cash flow 73.6B IDR FY2025
P/E ratio 0.4
More key figures
Operating margin 3.6%
EPS (TTM) 63.35 IDR
EPS growth (YoY) -85.8%
Net debt 4.0T IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

PT Visi Media Asia Tbk operates as an integrated media convergence company in Indonesia. The company operates in two segments: Advertisement and Non-Advertisement. The company operates tvOne, a news and sports television station; ANTV that provides drama, comedy, animation, and other general entertainment programs; viva.co.id, a news portal; intipseleb.com; sahijab.com jagodangdut.com, and vlix.id sites; and vivanews.com, ANTVklik.com, and tvOnenews.com. It also provides trading, business management, consultancy services; office rental, property management, and other services; internet and website advertising services; private television broadcasting services; television broadcasting industry services; and visual communication design services. PT Visi Media Asia Tbk was founded in 2004 and is based in Jakarta, Indonesia. PT Visi Media Asia Tbk is a subsidiary of PT Bakrie Global Ventura.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Visi Media Asia Tbk reported revenue of 954B IDR in FY2025 versus 1.8T IDR in FY2021, a compound −14.8%/yr. Reported net income was 1.1T IDR in FY2025.

Revenue −14.8%/yr
FY21 1.8T IDR
FY22 1.7T IDR
FY23 1.2T IDR
FY24 1.2T IDR
FY25 954B IDR
Net income
FY21 −883B IDR
FY22 −1.7T IDR
FY23 −3.3T IDR
FY24 4.4T IDR
FY25 1.1T IDR

Open the full interactive analysis →

Similar stocks

6 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
SKY Perfect JSAT Corporation SKPJY $47.85 $14.59 -70%
RTL Group RGLXF $41.00 $63.44 +55%
Nexstar Media Group NXST $173.41 $73.15 -58%
SES S.A SESG €9.45 €16.31 +73%
Nippon Television Holdings NPTVF $18.22 $23.96 +32%
ITV plc ITVPY $10.44 $13.83 +32%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Visi Media Asia Tbk (VIVA) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 1,213 IDR versus a price of 33.00 IDR — about +3576% (undervalued). Model-based estimate, not financial advice.
What is the fair value of VIVA?
Our 21-model fair value for PT Visi Media Asia Tbk is 1,213 IDR (as of Jun 24, 2026), built from audited fundamentals. The current price is 33.00 IDR.
What is the quality score of VIVA?
PT Visi Media Asia Tbk has a Quality Score of 86/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Visi Media Asia Tbk (VIVA)?
PT Visi Media Asia Tbk reported trailing-twelve-month revenue of about 1.1T IDR (latest available figure, as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.