EN DE

Wildcat Resources Ltd (WC8) Fair Value & Analysis

Basic Materials · AU · Market cap A$557M

WR Wildcat Resources Ltd WC8 · AU
PriceA$0.3950
Fair ValueA$0.0400
Upside-89.9%
Quality26/100
Watch Wildcat Resources Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 887% ABOVE our fair value of A$0.0400
!Mixed Growth (revenue 5y +196.4 %/yr)
!Thin margins · 0.0% net margin
!negative free cash flow
Mixed Growth (revenue 5y +196.4 %/yr)
Thin margins · 0.0% net margin
negative free cash flow
Mixed vs. peers (3/7)
Narrow moat 12/100
Evidence: Low Range A$0.0200 – A$0.0500 Share as image

Fair value as of: Aug 27, 2026

From 1 valuation models · updated today

Share price +9.7% over the past month.

Below-average quality, and trading another 887% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Wildcat Resources Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (A$0.0500). The favourable scenario is already priced in.
  • Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (A$0.0200 to A$0.0500) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.9150 A$0.0210 Fair Value A$0.0400 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range A$0.0210 – A$0.9150 · fair‑value band A$0.0200 – A$0.0500 · the A$0.3950 price screens above the A$0.0400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wildcat Resources Ltd (WC8) currently trades at A$0.3950, while our model-based Fair Value estimate is A$0.0400, implying the stock looks roughly 89.9% overvalued today. The Quality Score stands at 26/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at A$1.6M. Revenue grew 203.6% year over year. It earns a return on equity of -2.3%. The balance sheet holds a net cash position of A$54.6M. Fundamentals as of Aug 27, 2026

Our scenario range runs from A$0.0200 (bear case) to A$0.0500 (bull case); at A$0.3950, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 216% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -9% fair-value upside, at -90%, WC8 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) A$0.0900 A$0.1200 A$0.1800 50
All 1 models by family
Asset-Based
NCAV (Graham) A$0.0900 A$0.1200 A$0.1800 50

Notify me when WC8 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Return on equity -2.3% TTM
Return on assets -2.0% TTM
Operating margin -4,001% TTM
Revenue (TTM) A$1.6M TTM
Revenue growth (YoY) +204% 3y avg +940%
Free cash flow −A$22.1M FY2024
More key figures
Balance sheet & cash flow
Net cash A$54.6M FY2024

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 31 · Market factors (momentum, volatility) 53

Profitability 3
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 14
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Wildcat Resources Limited operates as a mineral exploration company in Australia. The company explores for gold, lithium, copper, and tantalum deposits. It holds an interest in its flagship project, the Tabba Tabba Lithium and tantalum development project located in Western Australia.

Full company description

Wildcat Resources Limited operates as a mineral exploration company in Australia. The company explores for gold, lithium, copper, and tantalum deposits. It holds an interest in its flagship project, the Tabba Tabba Lithium and tantalum development project located in Western Australia. Wildcat Resources Limited was formerly known as Fraser Range Metals Group Limited and changed its name to Wildcat Resources Limited in July 2020. The company was incorporated in 2001 and is based in West Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Wildcat Resources Ltd reported revenue of A$1.5M in FY2024 versus A$9.9K in FY2020, a compound +252.6%/yr. Reported net income was −A$8.2M in FY2024.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
A$1.5M
Latest YoY
+71,925.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+939.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+196.4%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed
Revenue +252.6%/yr
FY20 A$9.9K
FY21 A$1.4K
FY22 A$121
FY23 A$2.1K
FY24 A$1.5M
Net income
FY20 −A$924K
FY21 −A$1.8M
FY22 −A$1.6M
FY23 −A$8.9M
FY24 −A$8.2M

WC8 screens 90% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wildcat Resources Ltd Fair Value". https://www.fairvalue-calculator.com/stock/WC8

Peer Group

Gold · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside −90% · Bottom 25%
Return on assets -2% · Below median
Net margin (TTM) 0% · Above median
Revenue growth 204% · Top 25%

Valuation Multiples vs Gold median · lower = cheaper

P/B 1.58× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 100
PAST0 · sector 0
HEALTH0 · sector 98
DIVIDEND0 · sector 19

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $112.82 +1%
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$257.82 C$154.33 -40%
Barrick Mining Corporation B $41.23 $50.66 +23%
Wheaton Precious Metals Corp WPM C$187.84 C$52.47 -72%
Franco-Nevada Corporation FNV C$346.87 C$118.53 -66%
AngloGold Ashanti plc AU $97.92 $88.63 -9%
Kinross Gold Corporation KGC $27.48 $34.62 +26%
Northern Star Resources Limited NST A$23.19 A$15.98 -31%
Lundin Gold Inc LUG kr 710.00 kr 501.13 -29%

Compare Wildcat Resources Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Wildcat Resources Ltd (WC8) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of A$0.0400 versus a price of A$0.3950, about −90% (overvalued).
What is the fair value of WC8?
Our model-based fair value for Wildcat Resources Ltd is A$0.0400 (as of Aug 27, 2026), built from audited fundamentals. The current price: A$0.3950.
What is the quality score of WC8?
Wildcat Resources Ltd has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wildcat Resources Ltd (WC8)?
Wildcat Resources Ltd reported trailing-twelve-month revenue of about A$1.6M (latest available figure, as of Aug 27, 2026).
What is the net profit margin of WC8?
The net profit margin of Wildcat Resources Ltd is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Wildcat Resources Ltd in the live analysis

One click puts Wildcat Resources Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.