Fairvalue-Calculator Fairvalue-Calculator
EN DE

Wyncoast Industrial Park Public Company (WIN) Fair Value & Analysis

Real Estate · TH · Market cap 152M THB

WI Wyncoast Industrial Park Public Company WIN · BK
Price0.2900 THB
Fair Value0.3500 THB
Upside+20.7%
Quality83/100
Evidence: Medium Range 0.2100 THB – 0.4200 THB

Fair value as of: Jun 26, 2026

From 24 valuation models · updated 3 days ago

Share price +7.4% over the past month.

Price vs Fair Value (12 months)

0.4200 THB 0.2400 THB Fair Value 0.3500 THB Jun 2025 Jun 2026

12‑month range 0.2400 THB – 0.4200 THB · fair‑value band 0.2100 THB – 0.4200 THB · the 0.2900 THB price screens below the 0.3500 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Wyncoast Industrial Park Public Company (WIN) currently trades at 0.2900 THB, while our model-based Fair Value estimate is 0.3500 THB — implying the stock looks roughly 20.7% undervalued today. We read business quality at 83/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Wyncoast Industrial Park Public Company generated revenue of 179M THB at a net margin of -8.7%. Revenue declined 58.5% year over year. It earns a return on equity of -3.5%. Net debt stands at 92.5M THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 179M THB
Revenue growth (YoY) -58.5%
Net margin -8.7%
Return on equity -3.5%
Free cash flow 17.8M THB FY2025
Operating margin -1.4%
More key figures
EPS (TTM) -0.0300 THB
EPS growth (YoY) +5.4%
Net debt 92.5M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Wyncoast Industrial Park Public Company Limited, together with its subsidiaries, engages in the sale and rental of custom duty-free zones for commercial and industrial activities in Thailand. It operates through Rent and Service; Construction Business; Produce and Sell Electricity from Solar Roof Top; Produce and Sell Water; and Sell Materials and Equipment segments. The company also engages in the rental of factories, warehouse buildings, office spaces, and staff accommodations; construction and renewable energy businesses; production and distribution of water, as well as electricity from solar energy; operation and management of properties and assets; and the sale of materials and equipment. The company was formerly known as Capetronic International Thailand Public Co. Ltd. and changed its name to Wyncoast Industrial Park Public Company Limited in October 2005. Wyncoast Industrial Park Public Company Limited was incorporated in 1985 and is headquartered in Bang Pakong, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wyncoast Industrial Park Public Company reported revenue of 212M THB in FY2025 versus 70.3M THB in FY2021, a compound +31.8%/yr. Reported net income was 1.4M THB in FY2025, compounding −61.6%/yr from FY2021.

Revenue +31.8%/yr
FY21 70.3M THB
FY22 76.6M THB
FY23 103M THB
FY24 92.4M THB
FY25 212M THB
Net income −61.6%/yr
FY21 66.5M THB
FY22 −23.2M THB
FY23 10.6M THB
FY24 2.0M THB
FY25 1.4M THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 196,000 VND 52,975 VND -73%
CBRE Group CBRE $127.86 $81.43 -36%
Plaza S.A MALLPLAZA 3,800 CLP 5,905 CLP +55%
SAGAB SAGAB kr 148.00 kr 174.10 +18%
SAGAA SAGAA kr 147.00 kr 108.52 -26%
SAGAD SAGAD kr 35.65 kr 20.50 -42%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Wyncoast Industrial Park Public Company (WIN) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.3500 THB versus a price of 0.2900 THB — about +21% (undervalued). Model-based estimate, not financial advice.
What is the fair value of WIN?
Our 21-model fair value for Wyncoast Industrial Park Public Company is 0.3500 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.2900 THB.
What is the quality score of WIN?
Wyncoast Industrial Park Public Company has a Quality Score of 83/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Wyncoast Industrial Park Public Company (WIN)?
Wyncoast Industrial Park Public Company reported trailing-twelve-month revenue of about 179M THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of WIN?
The net profit margin of Wyncoast Industrial Park Public Company is about -8.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.