Wyncoast Industrial Park Public Company (WIN) Fair Value & Analysis
Real Estate · TH · Market cap 168M THB
Fair value as of: Jul 16, 2026
From 14 valuation models · updated 25 days ago
Share price −3.3% over the past month.
A solid business, screening 21% undervalued on our models.
What matters now
- Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (0.2100 THB to 0.4200 THB) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 0.2400 THB – 2.10 THB · fair‑value band 0.2100 THB – 0.4200 THB · the 0.2900 THB price screens below the 0.3500 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.
Analysis
Wyncoast Industrial Park Public Company (WIN) currently trades at 0.2900 THB, while our model-based Fair Value estimate is 0.3500 THB, implying the stock looks roughly 20.7% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Wyncoast Industrial Park Public Company generated revenue of 179M THB at a net margin of -8.7%. Revenue declined 58.5% year over year. It earns a return on equity of -3.5%. Net debt stands at 92.5M THB. Fundamentals as of Jul 16, 2026
Our scenario range runs from 0.2100 THB (bear case) to 0.4200 THB (bull case); at 0.2900 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 21%, WIN screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 14 models by family
Widest divergence: Asset-Based (0.4500 THB) versus Economic Profit (0.3500 THB). Highest evidence: Growth DCF (80).
Notify me when WIN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 38
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Wyncoast Industrial Park Public Company Limited, together with its subsidiaries, engages in the sale and rental of custom duty-free zones for commercial and industrial activities in Thailand.
Full company description
Wyncoast Industrial Park Public Company Limited, together with its subsidiaries, engages in the sale and rental of custom duty-free zones for commercial and industrial activities in Thailand. It operates through Rent and Service; Construction Business; Produce and Sell Electricity from Solar Roof Top; Produce and Sell Water; and Sell Materials and Equipment segments. The company also engages in the rental of factories, warehouse buildings, office spaces, and staff accommodations; construction and renewable energy businesses; production and distribution of water, as well as electricity from solar energy; operation and management of properties and assets; and the sale of materials and equipment. The company was formerly known as Capetronic International Thailand Public Co. Ltd. and changed its name to Wyncoast Industrial Park Public Company Limited in October 2005. Wyncoast Industrial Park Public Company Limited was incorporated in 1985 and is headquartered in Bang Pakong, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Wyncoast Industrial Park Public Company reported revenue of 212M THB in FY2025 versus 70.3M THB in FY2021, a compound +31.8%/yr. Reported net income was 1.4M THB in FY2025, compounding −61.6%/yr from FY2021.
Watch WIN: get an alert when its fair value changes →
Peer Group
Real Estate Services · 520 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| KE Holdings 2423 | HK$44.76 | HK$18.03 | -60% |
| Swire Properties Limited 1972 | HK$23.90 | HK$18.75 | -22% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
| SAGAA SAGAA | kr 170.00 | kr 75.55 | -56% |
| Cencosud Shopping S.A CENCOMALLS | 2,324 CLP | 2,976 CLP | +28% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 372.00 IDR | 1,208 IDR | +225% |
| PT Metropolitan Kentjana Tbk MKPI | 20,975 IDR | 19,160 IDR | -9% |
| PT Bangun Kosambi Sukses Tbk, CBDK | 3,530 IDR | 3,464 IDR | -2% |
| IRSA Inversiones y Representaciones Sociedad Anónima, IRSA | 2,495 ARS | 3,998 ARS | +60% |
Compare Wyncoast Industrial Park Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Wyncoast Industrial Park Public Company (WIN) overvalued or undervalued?
What is the fair value of WIN?
What is the quality score of WIN?
What is the revenue of Wyncoast Industrial Park Public Company (WIN)?
What is the net profit margin of WIN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Wyncoast Industrial Park Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.