WISE iTech Co. Ltd (065370) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of WISE iTech Co. Ltd stock KRW 3,837, price KRW 2,530, upside +51.7%, quality 51 out of 100. Rating: strongly undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 2,510 KRW – 23,182 KRW · fair‑value band 1,918 KRW – 5,767 KRW · the 2,530 KRW price screens below the 3,837 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow WISE iTech Co. in your weekly email
Every Wednesday you see whether WISE iTech Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
WISE iTech Co., Ltd. engages in the provision of artificial intelligence (AI), big data analysis, and data quality solutions primarily in South Korea.
Show moreShow less
It offers WiseProphet, an automated machine learning platform; WiseIntelligence, a tool for analyzing and visualizing big data in multiple dimensions using AI technology; and WiseDQ, an automated data quality management tool.
The company also provides WiseMeta that manages metadata information, such as data standards, data models, databases, and data flows; and MetaEngine, which enables companies or institutions to independently develop and operate metaverse services.
In addition, it offers application impact analysis and source code analysis tools; and develops an AI-based trade document OCR automation solution. The company serves manufacturing, media, education, finance, public service, medical care, welfare, culture and content, and environment fields.
WISE iTech Co., Ltd. was formerly known as Wise Information Technology Co., Ltd. and changed its name to WISE iTech Co., Ltd. in February 2000. The company was founded in 1990 and is based in Gwacheon-si, South Korea.
Stock analysis
WISE iTech Co. Ltd (065370) currently trades at 2,530 KRW, while our model-based Fair Value estimate is 3,837 KRW, implying the stock looks roughly 34% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 4,436 KRW per share, and 16 of the 23 models we run sit above the 2,530 KRW price.
Bear case: the Growth DCF group reads lowest at 2,087 KRW, and 7 of the 23 models stay below the price. Data coverage for this calculation is high.
Scenario range: 1,918 KRW (bear) to 5,767 KRW (bull), the price of 2,530 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
WISE iTech Co. Ltd reported revenue of 38.3B KRW in FY2025 versus 34.1B KRW in FY2021, a compound +2.9%/yr. Reported net income was 1.5B KRW in FY2025, compounding −22.6%/yr from FY2021.
Key figures
Market cap 17.5B KRW (≈ $12.9M) Micro · P/E ratio 10.2 · P/S ratio 0.41 · EPS (TTM) 282.42 KRW · Dividend yield 5.9% · Net margin 4.6% · Return on equity 6.6% · Return on assets (EBIT) 2.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 21% fair-value upside, at 52%, 065370 screens cheaper than that median.
Fair Value models
Bear1,918 KRWFair Value 3,837 KRWBull5,767 KRW
Price 2,530 KRW · Upside +51.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (113.56 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.73/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+9.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.7%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−11.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.9%
Dividend (yield on the price)5.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 2%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +4.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 477 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+51.7% · Above median
Profitability
Return on equity (12 months)6.6% · Below median
Return on assets2.2% · Below median
Net margin (12 months)4.6% · Above median
Operating margin (12 months)−8.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)29.3% · Top 25%
Dividend yield (12 months)5.9% · Top 25%
Balance sheet
Debt / equity0.65× · Highest 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/E (12 months)10.2× · Cheapest 25%
P/B0.57× · Cheapest 25%
P/S (12 months)0.41× · Cheapest 25%
Price / free cash flow (fiscal year)11.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is WISE iTech Co. Ltd (065370) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 3,837 KRW versus a price of 2,530 KRW, about +52% upside (undervalued).
What is the fair value of 065370?
Our model-based fair value for WISE iTech Co. Ltd is 3,837 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 2,530 KRW.
What is the quality score of 065370?
WISE iTech Co. Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WISE iTech Co. Ltd (065370)?
Our model-based price target is the fair value of 3,837 KRW (as of Nov 4, 2026) from 23 valuation models. Cautious scenario 1,918 KRW, optimistic scenario 5,767 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the WISE iTech Co. Ltd stock forecast for 2026?
Our models put fair value at 3,837 KRW, about +52% upside versus a price of 2,530 KRW (undervalued). Cautious scenario 1,918 KRW, optimistic scenario 5,767 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of WISE iTech Co. Ltd (065370)?
WISE iTech Co. Ltd reported trailing-twelve-month revenue of about 42.3B KRW (latest available figure, as of Nov 4, 2026).
Does WISE iTech Co. Ltd pay a dividend?
WISE iTech Co. Ltd currently shows a dividend yield of 5.93% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of WISE iTech Co. Ltd (065370) and when is the ex-dividend date?
WISE iTech Co. Ltd pays a dividend of 150.00 KRW per share a year, a dividend yield of 5.9%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2020. The payout ratio is 53.1% of earnings. Free cash flow covers the dividend 1.47 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into WISE iTech Co. Ltd (065370)?
For today's price to be fair in a discounted-cash-flow model, WISE iTech Co. Ltd would have to grow free cash flow by +6.5 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.0 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 065370 use?
Our models discount WISE iTech Co. Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.49, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For WISE iTech Co. Ltd that is +6.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has WISE iTech Co. Ltd (065370) delivered so far?
Over the past 5 years revenue at WISE iTech Co. Ltd grew +9.0 % a year. The price currently implies free-cash-flow growth of +6.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of WISE iTech Co. Ltd (065370) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into WISE iTech Co. Ltd (+6.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of WISE iTech Co. Ltd (065370)?
The free-cash-flow yield on the price is 8.75 %: that much free cash flow WISE iTech Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of WISE iTech Co. Ltd (065370)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WISE iTech Co. Ltd it is 3,837 KRW per share (as of Nov 4, 2026), against a price of 2,530 KRW. It is the blended result of 23 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is WISE iTech Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 065370 trades below its calculated fair value: price 2,530 KRW, fair value 3,837 KRW, a gap of about +52% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 065370?
No. The price is what the market pays today (2,530 KRW); the fair value is what the company's own numbers justify (3,837 KRW). For WISE iTech Co. Ltd the two are 1,307 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is WISE iTech Co. Ltd worth?
The market values WISE iTech Co. Ltd at about 17.5B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 2,530 KRW; our models calculate a fair value of 3,837 KRW per share.
What do the bullish and bearish scenarios say about 065370?
Our models span a range for WISE iTech Co. Ltd: cautious scenario 1,918 KRW, base 3,837 KRW, optimistic 5,767 KRW per share (as of Nov 4, 2026, price 2,530 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 065370?
WISE iTech Co. Ltd trades at a price-to-earnings ratio of 10.2 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3,837 KRW is built from several models across several years. Other multiples: P/B 0.6, P/S 0.4, EV/EBITDA 14.6.
How solid is the balance sheet of WISE iTech Co. Ltd (065370)?
Balance-sheet figures for WISE iTech Co. Ltd (as of Nov 4, 2026): return on equity 6.6%, debt of 0.65 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 065370 from its 52-week high?
WISE iTech Co. Ltd trades at 2,530 KRW, about 60% below its 52-week high of 6,350 KRW and 1% above the low of 2,510 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 3,837 KRW is for.
Which stocks are comparable to WISE iTech Co. Ltd?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WISE iTech Co. Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 2,530 KRW, calculated fair value 3,837 KRW (+52%), Quality Score 51/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 065370 calculated?
We run WISE iTech Co. Ltd through 23 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 3,837 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. WISE iTech Co. Ltd currently trades 34% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WISE iTech Co. Ltd (065370)?
The closing price on Nov 9, 2026 was 2,530 KRW. Our model-based fair value is 3,837 KRW, about +52% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WISE iTech Co. Ltd right now?
The model range is unusually wide (1,918 KRW to 5,767 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of WISE iTech Co. Ltd
How large is the market capitalisation of WISE iTech Co. Ltd (065370)?
The market capitalisation of WISE iTech Co. Ltd is 17.5B KRW (≈ $12.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WISE iTech Co. Ltd (065370)?
The price-to-sales ratio of WISE iTech Co. Ltd is 0.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WISE iTech Co. Ltd (065370)?
Earnings per share at WISE iTech Co. Ltd are 282.42 KRW (price ÷ EPS = P/E 10.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of WISE iTech Co. Ltd (065370)?
The dividend yield of WISE iTech Co. Ltd is 5.9% (payout 53.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of WISE iTech Co. Ltd (065370)?
The net margin of WISE iTech Co. Ltd is 4.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WISE iTech Co. Ltd (065370)?
The return on equity (ROE) of WISE iTech Co. Ltd is 6.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WISE iTech Co. Ltd (065370)?
On an EBIT basis the return on assets of WISE iTech Co. Ltd is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WISE iTech Co. Ltd (065370)?
The operating margin of WISE iTech Co. Ltd is −8.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WISE iTech Co. Ltd (065370)?
Revenue at WISE iTech Co. Ltd is growing +29.3% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at WISE iTech Co. Ltd (065370)?
Earnings per share at WISE iTech Co. Ltd are growing −70.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does WISE iTech Co. Ltd (065370) carry?
The net debt of WISE iTech Co. Ltd is 17.5B KRW (fiscal year 2025, ≈ 11.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch WISE iTech Co. Ltd in the live analysis
One click puts WISE iTech Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026