Beijing Trust Far Tech (300231) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Beijing Trust Far Tech stock ¥3.83, price ¥7.53, that is 49.1% below the price, quality 69 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ¥5.93 – ¥15.82 · fair‑value band ¥2.87 – ¥4.79 · the ¥7.53 price screens above the ¥3.83 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Beijing Trust Far Tech in your weekly email
Every Wednesday you see whether Beijing Trust Far Tech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beijing Trust & Far Technology Co.,Ltd, together with its subsidiaries, provides data center information technology infrastructure operation and maintenance services in China.
Show moreShow less
The company offers intelligent integrated operation and maintenance management system based on big data, which is for monitoring level and fault response; DBScale database container platform, which is for building an enterprise-grade database container cloud management platform; cloud operation and maintenance platform for small and medium enterprises that standardizes, automates, and modularizes tasks previously performed by operations engineers; enterprise-level converged distributed data processing platform, which is for connecting big data, data integration, and internet connectivity; BrowseView SRM system monitoring software, a web-based system monitoring solution that enables centralized monitoring of data center IT infrastructure; and BrowseView OMM, an IT operations and maintenance management product that takes the system and process management of IT service management.
It also provides IT infrastructure maintenance services; system integration; human outsourcing; on-site project management; database container; integrated operation and maintenance; open-source business services; information technology business products and services; and monitoring and operations open-source software solutions.
The company was founded in 2004 and is headquartered in Beijing, China.
Stock analysis
Beijing Trust Far Tech (300231) currently trades at ¥7.53, while our model-based Fair Value estimate is ¥3.83, 49% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥6.03 per share, and 3 of the 26 models we run sit above the ¥7.53 price.
Bear case: the Asset-Based group reads lowest at ¥1.63, and 23 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥2.87 (bear) to ¥4.79 (bull), the price of ¥7.53 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Beijing Trust Far Tech reported revenue of 1.9B CNY in FY2025 versus 2.3B CNY in FY2021, a compound −5.6%/yr. Reported net income was 60.8M CNY in FY2025, compounding −22.7%/yr from FY2021.
Key figures
Market cap 3.3B CNY (≈ $501M) Small · P/E ratio 107.6 · P/S ratio 1.94 · EPS (TTM) ¥0.0700 · Dividend yield 2.0% · Net margin 1.7% · Return on equity 1.8% · Return on assets (EBIT) 6.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 21% fair-value upside, at −49%, 300231 screens richer than that median.
Fair Value models
Bear¥2.87Fair Value ¥3.83Bull¥4.79
Price ¥7.53 · Downside -49.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+15.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.3%
Start year 2020 (pandemic). Over 10 years: +10.7% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−15.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−17.9%
Dividend (yield on the price)2.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 5%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +15.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 3/14 measures
Overall it trails its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside−49.1% · Bottom 25%
Profitability
Return on equity (12 months)1.8% · Below median
Return on assets2.5% · Below median
Net margin (12 months)1.7% · Below median
Operating margin (12 months)3.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)−16.0% · Bottom 25%
Dividend yield (12 months)2.0% · Above median
Balance sheet
Debt / equity0.10× · Above median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/E (12 months)107.6× · Priciest 25%
P/B2.02× · Cheaper than median
P/S (12 months)1.94× · Pricier than median
Price / free cash flow (fiscal year)27.6× · Pricier than median
EV/EBITDA23.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 41
FUTURE (revenue growth)0· sector 32
PAST (return on equity)7· sector 36
HEALTH (low debt)95· sector 98
DIVIDEND (yield)40· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Beijing Trust Far Tech Fair Value". https://www.fairvalue-calculator.com/stock/300231
Frequently asked questions
Is Beijing Trust Far Tech (300231) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥3.83 versus a price of ¥7.53, about 49% lower (overvalued).
What is the fair value of 300231?
Our model-based fair value for Beijing Trust Far Tech is ¥3.83 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥7.53.
What is the quality score of 300231?
Beijing Trust Far Tech has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Trust Far Tech (300231)?
Our model-based price target is the fair value of ¥3.83 (as of Nov 7, 2026) from 26 valuation models. Cautious scenario ¥2.87, optimistic scenario ¥4.79. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Trust Far Tech stock forecast for 2026?
Our models put fair value at ¥3.83, about 49% lower versus a price of ¥7.53 (overvalued). Cautious scenario ¥2.87, optimistic scenario ¥4.79. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Trust Far Tech (300231)?
Beijing Trust Far Tech reported trailing-twelve-month revenue of about 1.7B CNY (latest available figure, as of Nov 7, 2026).
Does Beijing Trust Far Tech pay a dividend?
Beijing Trust Far Tech currently shows a dividend yield of 1.99% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Beijing Trust Far Tech (300231) and when is the ex-dividend date?
Beijing Trust Far Tech pays a dividend of ¥0.15 per share a year, a dividend yield of 2.0%. The last ex-dividend date was May 27, 2026. A dividend has been paid every year since at least 2012. Free cash flow covers the dividend 1.82 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Beijing Trust Far Tech (300231)?
For today's price to be fair in a discounted-cash-flow model, Beijing Trust Far Tech would have to grow free cash flow by +17.0 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -4.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 300231 use?
Our models discount Beijing Trust Far Tech at 10.4 %: a base by market capitalisation (small), damped by beta 0.23, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Beijing Trust Far Tech that is +17.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Beijing Trust Far Tech (300231) delivered so far?
Over the past 5 years revenue at Beijing Trust Far Tech grew -4.3 % a year. The price currently implies free-cash-flow growth of +17.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Beijing Trust Far Tech (300231) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Beijing Trust Far Tech (+17.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Beijing Trust Far Tech (300231)?
The free-cash-flow yield on the price is 3.63 %: that much free cash flow Beijing Trust Far Tech produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Beijing Trust Far Tech (300231)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Trust Far Tech it is ¥3.83 per share (as of Nov 7, 2026), against a price of ¥7.53. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Beijing Trust Far Tech stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 300231 trades above its calculated fair value: price ¥7.53, fair value ¥3.83, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300231?
No. The price is what the market pays today (¥7.53); the fair value is what the company's own numbers justify (¥3.83). For Beijing Trust Far Tech the two are ¥3.70 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Trust Far Tech worth?
The market values Beijing Trust Far Tech at about 3.3B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥7.53; our models calculate a fair value of ¥3.83 per share.
What do the bullish and bearish scenarios say about 300231?
Our models span a range for Beijing Trust Far Tech: cautious scenario ¥2.87, base ¥3.83, optimistic ¥4.79 per share (as of Nov 7, 2026, price ¥7.53). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 300231?
Beijing Trust Far Tech trades at a price-to-earnings ratio of 107.6 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥3.83 is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2017 to 2025), reported earnings: 26.4. Other multiples: P/B 2.0, P/S 1.9, EV/EBITDA 23.6.
How solid is the balance sheet of Beijing Trust Far Tech (300231)?
Balance-sheet figures for Beijing Trust Far Tech (as of Nov 7, 2026): return on equity 1.8%, debt of 0.10 per unit of equity. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is 300231 from its 52-week high?
Beijing Trust Far Tech trades at ¥7.53, about 41% below its 52-week high of ¥12.66 and 5% above the low of ¥7.19 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.83 is for.
Which stocks are comparable to Beijing Trust Far Tech?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Trust Far Tech stock attractive at the current price?
The data as of Nov 7, 2026: price ¥7.53, calculated fair value ¥3.83 (−49%), Quality Score 69/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300231 calculated?
We run Beijing Trust Far Tech through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥3.83 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Beijing Trust Far Tech itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Trust Far Tech (300231)?
The closing price on Nov 9, 2026 was ¥7.53. Our model-based fair value is ¥3.83, about 49% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Trust Far Tech right now?
The price sits above even our optimistic bull case (¥4.79). The favourable scenario is already priced in. Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Beijing Trust Far Tech
How large is the market capitalisation of Beijing Trust Far Tech (300231)?
The market capitalisation of Beijing Trust Far Tech is 3.3B CNY (≈ $501M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Trust Far Tech (300231)?
The price-to-sales ratio of Beijing Trust Far Tech is 1.94 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Trust Far Tech (300231)?
Earnings per share at Beijing Trust Far Tech are ¥0.0700 (price ÷ EPS = P/E 107.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Beijing Trust Far Tech (300231)?
The dividend yield of Beijing Trust Far Tech is 2.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Beijing Trust Far Tech (300231)?
The net margin of Beijing Trust Far Tech is 1.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Trust Far Tech (300231)?
The return on equity (ROE) of Beijing Trust Far Tech is 1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Trust Far Tech (300231)?
On an EBIT basis the return on assets of Beijing Trust Far Tech is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Trust Far Tech (300231)?
The operating margin of Beijing Trust Far Tech is 3.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Trust Far Tech (300231)?
Revenue at Beijing Trust Far Tech is growing −16.0% versus a year earlier (3y avg −8.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Trust Far Tech (300231)?
Earnings per share at Beijing Trust Far Tech are growing −83.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Beijing Trust Far Tech (300231) carry?
The net debt of Beijing Trust Far Tech is 169M CNY (fiscal year 2022, ≈ 1.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Beijing Trust Far Tech in the live analysis
One click puts Beijing Trust Far Tech on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026