Thermaltake Technology Co Ltd (3540) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Thermaltake Technology Co Ltd stock TWD 15.10, price TWD 20.40, that is 26.0% below the price, quality 51 out of 100. Rating: overvalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 19.45 TWD – 59.60 TWD · fair‑value band 13.37 TWD – 19.64 TWD · the 20.40 TWD price screens above the 15.10 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Thermaltake Technology Co in your weekly email
Every Wednesday you see whether Thermaltake Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Thermaltake Technology Co., Ltd. engages in the wholesale of electronic materials, office machinery, and equipment in America, Asia, Europe, Taiwan, and internationally.
Show moreShow less
The company offers chassis, power supply units, cooling systems, memory modules, gaming PCs, gaming peripherals, and gaming furniture under the Thermaltake brand; keyboards, headsets, mice, and accessories under the Tt eSPORTS brand name; and mobile accessories under the LUXA2 brand.
It also offers cycle under the Thermaltake cycle brand name. It is also involved in design and trading of computers and peripheral equipment. Thermaltake Technology Co., Ltd. was Incorporated in 1999 and is headquartered in Taipei, Taiwan.
Stock analysis
Thermaltake Technology Co Ltd (3540) currently trades at 20.40 TWD, while our model-based Fair Value estimate is 15.10 TWD, 26% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 21.72 TWD per share, and 3 of the 16 models we run sit above the 20.40 TWD price.
Bear case: the Earnings-Based group reads lowest at 6.68 TWD, and 13 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 13.37 TWD (bear) to 19.64 TWD (bull), the price of 20.40 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Thermaltake Technology Co Ltd reported revenue of 5.1B TWD in FY2025 versus 4.2B TWD in FY2021, a compound +4.9%/yr. Reported net income was 53.8M TWD in FY2025, compounding −29.5%/yr from FY2021.
Key figures
Market cap 1.7B TWD (≈ $52.5M) Micro · P/E ratio 23.7 · P/S ratio 0.36 · EPS (TTM) 0.8600 TWD · Dividend yield 1.5% · Net margin 1.3% · Return on equity 2.9% · Return on assets (EBIT) 1.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 23 out of 100 (medium confidence).
What moves the price
The share trades about 43% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at −26%, 3540 screens richer than that median.
Fair Value models
Bear13.37 TWDFair Value 15.10 TWDBull19.64 TWD
Price 20.40 TWD · Downside -26.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4802 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.24/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+29.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−24.6%
Dividend (yield on the price)1.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 2%
Compare Thermaltake Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 149 stocks
Beats the industry median on 2/13 measures
Overall it trails its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−26.0% · Below median
Profitability
Return on equity (12 months)2.9% · Bottom 25%
Return on assets0.9% · Bottom 25%
Net margin (12 months)1.3% · Below median
Operating margin (12 months)1.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−20.5% · Bottom 25%
Dividend yield (12 months)1.5% · Below median
Balance sheet
Debt / equity0.33× · Highest 25%
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
P/E (12 months)23.7× · Priciest 25%
P/B0.96× · Cheaper than median
P/S (12 months)0.36× · Cheaper than median
EV/EBITDA43.1× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 39
FUTURE (revenue growth)0· sector 76
PAST (return on equity)12· sector 41
HEALTH (low debt)84· sector 98
DIVIDEND (yield)29· sector 62
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Thermaltake Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3540
Frequently asked questions
Is Thermaltake Technology Co Ltd (3540) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 15.10 TWD versus a price of 20.40 TWD, about 26% lower (overvalued).
What is the fair value of 3540?
Our model-based fair value for Thermaltake Technology Co Ltd is 15.10 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 20.40 TWD.
What is the quality score of 3540?
Thermaltake Technology Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Thermaltake Technology Co Ltd (3540)?
Our model-based price target is the fair value of 15.10 TWD (as of Nov 4, 2026) from 17 valuation models. Cautious scenario 13.37 TWD, optimistic scenario 19.64 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Thermaltake Technology Co Ltd stock forecast for 2026?
Our models put fair value at 15.10 TWD, about 26% lower versus a price of 20.40 TWD (overvalued). Cautious scenario 13.37 TWD, optimistic scenario 19.64 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Thermaltake Technology Co Ltd (3540)?
Thermaltake Technology Co Ltd reported trailing-twelve-month revenue of about 4.8B TWD (latest available figure, as of Nov 4, 2026).
Does Thermaltake Technology Co Ltd pay a dividend?
Thermaltake Technology Co Ltd currently shows a dividend yield of 1.47% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Thermaltake Technology Co Ltd (3540) and when is the ex-dividend date?
Thermaltake Technology Co Ltd pays a dividend of 0.3 TWD per share a year, a dividend yield of 1.5%. The last ex-dividend date was Jul 29, 2026. The payout ratio is 34.9% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Thermaltake Technology Co Ltd (3540)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Thermaltake Technology Co Ltd it is 15.10 TWD per share (as of Nov 4, 2026), against a price of 20.40 TWD. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Thermaltake Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 3540 trades above its calculated fair value: price 20.40 TWD, fair value 15.10 TWD, a gap of about −26% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3540?
No. The price is what the market pays today (20.40 TWD); the fair value is what the company's own numbers justify (15.10 TWD). For Thermaltake Technology Co Ltd the two are 5.30 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Thermaltake Technology Co Ltd worth?
The market values Thermaltake Technology Co Ltd at about 1.7B TWD (market capitalisation, as of Nov 4, 2026). Per share that is 20.40 TWD; our models calculate a fair value of 15.10 TWD per share.
What do the bullish and bearish scenarios say about 3540?
Our models span a range for Thermaltake Technology Co Ltd: cautious scenario 13.37 TWD, base 15.10 TWD, optimistic 19.64 TWD per share (as of Nov 4, 2026, price 20.40 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3540?
Thermaltake Technology Co Ltd trades at a price-to-earnings ratio of 23.7 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 15.10 TWD is built from several models across several years. Other multiples: P/B 1.0, P/S 0.4, EV/EBITDA 43.1.
How solid is the balance sheet of Thermaltake Technology Co Ltd (3540)?
Balance-sheet figures for Thermaltake Technology Co Ltd (as of Nov 4, 2026): return on equity 2.9%, debt of 0.33 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 3540 from its 52-week high?
Thermaltake Technology Co Ltd trades at 20.40 TWD, about 43% below its 52-week high of 35.75 TWD and 5% above the low of 19.45 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 15.10 TWD is for.
Which stocks are comparable to Thermaltake Technology Co Ltd?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Arrow Electronics, Inc, Avnet, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Thermaltake Technology Co Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 20.40 TWD, calculated fair value 15.10 TWD (−26%), Quality Score 51/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3540 calculated?
We run Thermaltake Technology Co Ltd through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 15.10 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Thermaltake Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Thermaltake Technology Co Ltd (3540)?
The closing price on Nov 6, 2026 was 20.40 TWD. Our model-based fair value is 15.10 TWD, about 26% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Thermaltake Technology Co Ltd right now?
The price sits above even our optimistic bull case (19.64 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Thermaltake Technology Co Ltd
How large is the market capitalisation of Thermaltake Technology Co Ltd (3540)?
The market capitalisation of Thermaltake Technology Co Ltd is 1.7B TWD (≈ $52.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Thermaltake Technology Co Ltd (3540)?
The price-to-sales ratio of Thermaltake Technology Co Ltd is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Thermaltake Technology Co Ltd (3540)?
Earnings per share at Thermaltake Technology Co Ltd are 0.8600 TWD (price ÷ EPS = P/E 23.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Thermaltake Technology Co Ltd (3540)?
The dividend yield of Thermaltake Technology Co Ltd is 1.5% (payout 34.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Thermaltake Technology Co Ltd (3540)?
The net margin of Thermaltake Technology Co Ltd is 1.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Thermaltake Technology Co Ltd (3540)?
The return on equity (ROE) of Thermaltake Technology Co Ltd is 2.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Thermaltake Technology Co Ltd (3540)?
On an EBIT basis the return on assets of Thermaltake Technology Co Ltd is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Thermaltake Technology Co Ltd (3540)?
The operating margin of Thermaltake Technology Co Ltd is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Thermaltake Technology Co Ltd (3540)?
Revenue at Thermaltake Technology Co Ltd is growing −20.5% versus a year earlier (3y avg +17.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Thermaltake Technology Co Ltd (3540)?
Earnings per share at Thermaltake Technology Co Ltd are growing −74.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Thermaltake Technology Co Ltd (3540) generate?
The free cash flow of Thermaltake Technology Co Ltd is −8.3M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Thermaltake Technology Co Ltd (3540) carry?
The net debt of Thermaltake Technology Co Ltd is 1.6B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Thermaltake Technology Co Ltd in the live analysis
One click puts Thermaltake Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026