Nextlink Technology Co., Limited (6997) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Nextlink Technology Co., Limited stock TWD 143, price TWD 69.70, upside +105.2%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
34‑month range 62.41 TWD – 146.02 TWD · fair‑value band 107.24 TWD – 178.74 TWD · the 69.70 TWD price screens below the 142.99 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Nextlink Technology Co. in your weekly email
Every Wednesday you see whether Nextlink Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nextlink Technology Co., Limited, together with its subsidiaries, provides integrated public, private, and hybrid cloud services in Taiwan, Hong Kong, China, Malaysia, and Singapore.
Show moreShow less
The company offers cloud solutions, including AWS services, well-architected certification, and cloud hosting, as well as cloud migration, disaster recovery, cloud data security, data services, DevOps solutions, and content delivery network for manufacturing, online retail, and media and streaming industries.
It also provides data solutions, such as commercial district analysis, gen AI public opinion analysis, food and beverage data and AI, automated text and image generation, new retail data and AI, process and system automation, generative AI, intelligent business analytics, and data engineering and warehouse solutions, as well as cloud managed services and LEMMA, an AI knowledge agent.
In addition, the company offers digital integration and application solutions comprising commercial applications and services, data security and protection services, remote virtual desktop, cloud integration service, database modernization, connection acceleration solutions, development tools, and performance monitoring platform.
Further, it is involved in data processing; electronic information supply; and cloud service agency. The company was founded in 2006 and is headquartered in Taipei, Taiwan. Nextlink Technology Co., Limited operates as a subsidiary of New Century InfoComm Tech Co., Ltd.
Stock analysis
Nextlink Technology Co., Limited (6997) currently trades at 69.70 TWD, while our model-based Fair Value estimate is 142.99 TWD, implying the stock looks roughly 51% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 154.23 TWD per share, and 19 of the 24 models we run sit above the 69.70 TWD price.
Bear case: the Asset-Based group reads lowest at 25.37 TWD, and 5 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 107.24 TWD (bear) to 178.74 TWD (bull), the price of 69.70 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Nextlink Technology Co., Limited reported revenue of 4.5B TWD in FY2025 versus 3.5B TWD in FY2021, a compound +6.1%/yr. Reported net income was 113M TWD in FY2025, compounding +17.0%/yr from FY2021.
Key figures
Market cap 1.5B TWD (≈ $46.9M) Micro · P/E ratio 34.7 · P/S ratio 0.30 · EPS (TTM) 2.01 TWD · Dividend yield 6.6% · Net margin 0.9% · Return on equity 8.4% · Return on assets (EBIT) 8.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 20% fair-value upside, at 105%, 6997 screens cheaper than that median.
Fair Value models
Bear107.24 TWDFair Value 142.99 TWDBull178.74 TWD
Price 69.70 TWD · Upside +105.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+11.1%
Dividend (yield on the price)6.6%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 3%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−21.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −22.3% a year for the price.
Compare Nextlink Technology Co., Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+105.2% · Top 25%
Profitability
Return on equity (12 months)8.4% · Below median
Return on assets6.1% · Above median
Net margin (12 months)0.9% · Below median
Operating margin (12 months)2.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)52.3% · Top 25%
Dividend yield (12 months)6.6% · Top 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Nextlink Technology Co., Limited (6997) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 142.99 TWD versus a price of 69.70 TWD, about +105% upside (undervalued).
What is the fair value of 6997?
Our model-based fair value for Nextlink Technology Co., Limited is 142.99 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 69.70 TWD.
What is the quality score of 6997?
Nextlink Technology Co., Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nextlink Technology Co., Limited (6997)?
Our model-based price target is the fair value of 142.99 TWD (as of Nov 9, 2026) from 24 valuation models. Cautious scenario 107.24 TWD, optimistic scenario 178.74 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Nextlink Technology Co., Limited stock forecast for 2026?
Our models put fair value at 142.99 TWD, about +105% upside versus a price of 69.70 TWD (undervalued). Cautious scenario 107.24 TWD, optimistic scenario 178.74 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Nextlink Technology Co., Limited (6997)?
Nextlink Technology Co., Limited reported trailing-twelve-month revenue of about 5.1B TWD (latest available figure, as of Nov 9, 2026).
Does Nextlink Technology Co., Limited pay a dividend?
Nextlink Technology Co., Limited currently shows a dividend yield of 6.60% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Nextlink Technology Co., Limited (6997) and when is the ex-dividend date?
Nextlink Technology Co., Limited pays a dividend of 4.60 TWD per share a year, a dividend yield of 6.6%. The last ex-dividend date was Aug 5, 2026. Free cash flow covers the dividend 1.91 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Nextlink Technology Co., Limited (6997)?
For today's price to be fair in a discounted-cash-flow model, Nextlink Technology Co., Limited would have to grow free cash flow by -21.0 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +6.1 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 6997 use?
Our models discount Nextlink Technology Co., Limited at 9.0 %: a base by market capitalisation (nano), damped by beta 0.22, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nextlink Technology Co., Limited that is -21.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Nextlink Technology Co., Limited (6997) delivered so far?
Over the past 4 years revenue at Nextlink Technology Co., Limited grew +6.1 % a year. The price currently implies free-cash-flow growth of -21.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nextlink Technology Co., Limited (6997) growing?
The median revenue growth in the sector is +16.8 % a year. That is the yardstick for the growth priced into Nextlink Technology Co., Limited (-21.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nextlink Technology Co., Limited (6997)?
The free-cash-flow yield on the price is 12.63 %: that much free cash flow Nextlink Technology Co., Limited produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nextlink Technology Co., Limited (6997)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nextlink Technology Co., Limited it is 142.99 TWD per share (as of Nov 9, 2026), against a price of 69.70 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Nextlink Technology Co., Limited stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6997 trades below its calculated fair value: price 69.70 TWD, fair value 142.99 TWD, a gap of about +105% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6997?
No. The price is what the market pays today (69.70 TWD); the fair value is what the company's own numbers justify (142.99 TWD). For Nextlink Technology Co., Limited the two are 73.29 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Nextlink Technology Co., Limited worth?
The market values Nextlink Technology Co., Limited at about 1.5B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 69.70 TWD; our models calculate a fair value of 142.99 TWD per share.
What do the bullish and bearish scenarios say about 6997?
Our models span a range for Nextlink Technology Co., Limited: cautious scenario 107.24 TWD, base 142.99 TWD, optimistic 178.74 TWD per share (as of Nov 9, 2026, price 69.70 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6997?
Nextlink Technology Co., Limited trades at a price-to-earnings ratio of 34.7 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 142.99 TWD is built from several models across several years. Other multiples: P/B 2.5, P/S 0.3, EV/EBITDA 14.0.
How solid is the balance sheet of Nextlink Technology Co., Limited (6997)?
Balance-sheet figures for Nextlink Technology Co., Limited (as of Nov 9, 2026): return on equity 8.4%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 6997 from its 52-week high?
Nextlink Technology Co., Limited trades at 69.70 TWD, about 29% below its 52-week high of 98.22 TWD and 12% above the low of 62.41 TWD (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 142.99 TWD is for.
Which stocks are comparable to Nextlink Technology Co., Limited?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nextlink Technology Co., Limited stock attractive at the current price?
The data as of Nov 9, 2026: price 69.70 TWD, calculated fair value 142.99 TWD (+105%), Quality Score 57/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6997 calculated?
We run Nextlink Technology Co., Limited through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 142.99 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Nextlink Technology Co., Limited currently trades 51% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nextlink Technology Co., Limited (6997)?
The closing price on Nov 5, 2026 was 69.70 TWD. Our model-based fair value is 142.99 TWD, about +105% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nextlink Technology Co., Limited right now?
The price is below even our cautious bear case (107.24 TWD). The market is more pessimistic than our downside scenario. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Nextlink Technology Co., Limited
How large is the market capitalisation of Nextlink Technology Co., Limited (6997)?
The market capitalisation of Nextlink Technology Co., Limited is 1.5B TWD (≈ $46.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nextlink Technology Co., Limited (6997)?
The price-to-sales ratio of Nextlink Technology Co., Limited is 0.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nextlink Technology Co., Limited (6997)?
Earnings per share at Nextlink Technology Co., Limited are 2.01 TWD (price ÷ EPS = P/E 34.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Nextlink Technology Co., Limited (6997)?
The dividend yield of Nextlink Technology Co., Limited is 6.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Nextlink Technology Co., Limited (6997)?
The net margin of Nextlink Technology Co., Limited is 0.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nextlink Technology Co., Limited (6997)?
The return on equity (ROE) of Nextlink Technology Co., Limited is 8.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nextlink Technology Co., Limited (6997)?
On an EBIT basis the return on assets of Nextlink Technology Co., Limited is 8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nextlink Technology Co., Limited (6997)?
The operating margin of Nextlink Technology Co., Limited is 2.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nextlink Technology Co., Limited (6997)?
Revenue at Nextlink Technology Co., Limited is growing +52.3% versus a year earlier (3y avg −4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nextlink Technology Co., Limited (6997)?
Earnings per share at Nextlink Technology Co., Limited are growing +84.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Nextlink Technology Co., Limited in the live analysis
One click puts Nextlink Technology Co., Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026