EN DE

Nextlink Technology Co (6997) Fair Value & Analysis

Technology · TW · Market cap 1.6B TWD

NT Nextlink Technology Co 6997 · TWO
Price70.90 TWD
Fair Value142.99 TWD
Upside+101.7%
Quality56/100
Watch Nextlink Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.7% net margin
generates free cash flow
6.30% dividend yield
Mixed vs. peers (6/13)
Narrow moat 24/100
Evidence: High Range 107.24 TWD – 178.74 TWD Share as image

Fair value as of: Jul 23, 2026

From 24 valuation models · updated 18 days ago

Share price +4.2% over the past month.

A solid business, screening 102% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (107.24 TWD). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

146.02 TWD 62.41 TWD Fair Value 142.99 TWD Jan 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

31‑month range 62.41 TWD – 146.02 TWD · fair‑value band 107.24 TWD – 178.74 TWD · the 70.90 TWD price screens below the 142.99 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nextlink Technology Co (6997) currently trades at 70.90 TWD, while our model-based Fair Value estimate is 142.99 TWD, implying the stock looks roughly 101.7% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Nextlink Technology Co generated revenue of 4.5B TWD at a net margin of 2.5%. Revenue grew 22.6% year over year. It earns a return on equity of 18.0%. The stock trades on a trailing P/E of 15.3. Fundamentals as of Jul 23, 2026

Our scenario range runs from 107.24 TWD (bear case) to 178.74 TWD (bull case); at 70.90 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 102%, 6997 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 28.93 TWD 35.42 TWD 64.18 TWD 76
Growth DCF 108.64 TWD 129.20 TWD 161.05 TWD 72
Gordon GGM 38.85 TWD 41.87 TWD 46.38 TWD 70
All 24 models by family
DCF Models
FCF DCF 106.33 TWD 128.02 TWD 164.40 TWD 38
Owner Earnings 81.97 TWD 96.25 TWD 120.22 TWD 31
5Y Revenue Exit 96.47 TWD 120.61 TWD 155.62 TWD 39
5Y EBITDA Exit 113.34 TWD 149.79 TWD 198.06 TWD 41
5Y P/E Exit 117.83 TWD 157.55 TWD 205.00 TWD 38
10Y Revenue Exit 99.12 TWD 116.25 TWD 134.21 TWD 36
10Y EBITDA Exit 109.77 TWD 132.72 TWD 156.94 TWD 37
10Y P/E Exit 112.26 TWD 137.10 TWD 160.66 TWD 35
Earnings-Based
Graham-Dodd 34.73 TWD 42.44 TWD 47.75 TWD 54
EPV 75.64 TWD 81.20 TWD 85.83 TWD 59
Dividend Discount
Gordon GGM 38.85 TWD 41.87 TWD 46.38 TWD 70
DDM Multi-Stage 38.85 TWD 46.24 TWD 55.78 TWD 61
Multiples
P/E Multiple 107.24 TWD 142.99 TWD 178.74 TWD 63
P/S Multiple 65.11 TWD 86.82 TWD 108.52 TWD 58
P/B Multiple 65.11 TWD 86.82 TWD 108.52 TWD 55
EV/EBIT 150.91 TWD 189.58 TWD 228.24 TWD 53
EV/EBITDA 132.83 TWD 165.47 TWD 198.11 TWD 54
EV/Revenue 93.56 TWD 118.69 TWD 143.82 TWD 43
Asset-Based
NCAV (Graham) 14.16 TWD 18.97 TWD 28.31 TWD 50
Growth DCF
Growth DCF 108.64 TWD 129.20 TWD 161.05 TWD 72
Rev-Margin DCF 96.47 TWD 122.49 TWD 154.79 TWD 67
Economic Profit
Residual Income 28.93 TWD 35.42 TWD 64.18 TWD 76
ROIC Compounder 75.64 TWD 81.20 TWD 85.83 TWD 67
Growth Earnings
Growth-Adj P/E 75.01 TWD 107.16 TWD 139.31 TWD 68

Widest divergence: DCF Models (128.02 TWD) versus Asset-Based (18.97 TWD). Highest evidence: Residual Income (76).

Notify me when 6997 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.5B TWD
Revenue growth (YoY) +22.6%
Net margin 2.5%
Return on equity 18.0%
Free cash flow 194M TWD FY2025
P/E ratio 15.3
More key figures
Operating margin 4.5%
EPS (TTM) 5.10 TWD
EPS growth (YoY) +112%

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 61 · Market factors (momentum, volatility) 36

Profitability 56
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nextlink Technology Co., Limited, together with its subsidiaries, provides integrated public, private, and hybrid cloud services in Taiwan, Hong Kong, China, Malaysia, and Singapore.

Full company description

Nextlink Technology Co., Limited, together with its subsidiaries, provides integrated public, private, and hybrid cloud services in Taiwan, Hong Kong, China, Malaysia, and Singapore. The company offers cloud solutions, including AWS services, well-architected certification, and cloud hosting, as well as cloud migration, disaster recovery, cloud data security, data services, DevOps solutions, and content delivery network for manufacturing, online retail, and media and streaming industries. It also provides data solutions, such as commercial district analysis, gen AI public opinion analysis, food and beverage data and AI, automated text and image generation, new retail data and AI, process and system automation, generative AI, intelligent business analytics, and data engineering and warehouse solutions, as well as cloud managed services and LEMMA, an AI knowledge agent. In addition, the company offers digital integration and application solutions comprising commercial applications and services, data security and protection services, remote virtual desktop, cloud integration service, database modernization, connection acceleration solutions, development tools, and performance monitoring platform. Further, it is involved in data processing; electronic information supply; and cloud service agency. The company was founded in 2006 and is headquartered in Taipei, Taiwan. Nextlink Technology Co., Limited operates as a subsidiary of New Century InfoComm Tech Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nextlink Technology Co reported revenue of 4.5B TWD in FY2025 versus 3.5B TWD in FY2021, a compound +6.1%/yr. Reported net income was 113M TWD in FY2025, compounding +17.0%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.5B TWD
Latest YoY
+11.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
Revenue +6.1%/yr
FY21 3.5B TWD
FY22 5.1B TWD
FY23 4.7B TWD
FY24 4.0B TWD
FY25 4.5B TWD
Net income +17.0%/yr
FY21 60.3M TWD
FY22 60.7M TWD
FY23 90.3M TWD
FY24 123M TWD
FY25 113M TWD

Watch 6997: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nextlink Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/6997

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside +102% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) -6% · Bottom 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 6.3% · Top 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 14.3× · Cheaper than median
P/B 2.58× · Pricier than median
P/S (TTM) 0.36× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 25.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 34 · sector 31
PAST 19 · sector 37
HEALTH 0 · sector 97
DIVIDEND 100 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Nextlink Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nextlink Technology Co (6997) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 142.99 TWD versus a price of 70.90 TWD, about +102% (undervalued).
What is the fair value of 6997?
Our model-based fair value for Nextlink Technology Co is 142.99 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 70.90 TWD.
What is the quality score of 6997?
Nextlink Technology Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nextlink Technology Co (6997)?
Nextlink Technology Co reported trailing-twelve-month revenue of about 4.5B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6997?
The net profit margin of Nextlink Technology Co is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nextlink Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.