Adroit Infotech Limited (ADROITINFO) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Adroit Infotech Limited stock ₹14.37, price ₹14.12, upside +1.8%, quality 40 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range ₹7.50 – ₹32.15 · fair‑value band ₹10.78 – ₹17.96 · the ₹14.12 price screens below the ₹14.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Adroit Infotech in your weekly email
Every Wednesday you see whether Adroit Infotech is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Adroit Infotech Limited, together with its subsidiaries, operates as an SAP consulting company in India and internationally.
Show moreShow less
The company offers a range of network solutions, including internet, network management, data centre and co-location, and enterprise mailing, as well as sale of VOIP telephones and products, software development and related services, consulting, package implementation, web solutions, bandwidth, and information technology enabled services.
It also provides migration to HANA; S/4 HANA enterprise management; data analytics and mobility services, including SAP Fiori mobile app for business activities, and SAP business objects and analytics; industry specific SAP pre"configured solutions; and conventional SAP ECC services, such as implementation, re-implementation, rollouts, module extensions, support and maintenance, and upgrades and migrations.
In addition, the company offers products comprising ARIBA, a cloud procurement solution; CRM, a customer relationship and engagement platform; SRM, a procure-to-pay processes solution with SAP supplier relationship management; SAP C4C-cloud for customers; SAP cloud platform, an open platform-as-a-service that integrates data and business processes; and Success Factors, a cloud-based human resources information system.
It serves the chemicals; life sciences; engineering, construction, and operation; health care; automotive; industrial machinery and components; retail; food processing; agribusiness; insurance; textiles; and mill products industries.
The company was formerly known as Sphere Global Services Limited and changed its name to Adroit Infotech Limited in February 2018. Adroit Infotech Limited was incorporated in 1990 and is based in Hyderabad, India.
Stock analysis
Adroit Infotech Limited (ADROITINFO) currently trades at ₹14.12, while our model-based Fair Value estimate is ₹14.37, so the stock looks roughly fairly valued today (gap 1.8%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹23.31 per share, and 16 of the 24 models we run sit above the ₹14.12 price.
Bear case: the Asset-Based group reads lowest at ₹4.29, and 8 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹10.78 (bear) to ₹17.96 (bull), the price of ₹14.12 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Adroit Infotech Limited reported revenue of ₹487M in FY2026 versus ₹63.7M in FY2022, a compound +66.2%/yr. Reported net income was ₹33.0M in FY2026, compounding +52.0%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹771M (≈ $8.2M) Micro · P/E ratio 24.8 · P/S ratio 1.43 · EPS (TTM) ₹0.5700 · Net margin 5.7% · Return on equity 4.3% · Return on assets (EBIT) 4.5% (5-year average) · Operating margin 3.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 72% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 21% fair-value upside, at 2%, ADROITINFO screens richer than that median.
Fair Value models
Bear₹10.78Fair Value ₹14.37Bull₹17.96
Price ₹14.12 · Upside +1.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹0.3514 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF₹16.11₹22.69₹32.7580
Growth DCF₹15.85₹21.34₹29.0379
Owner Earnings₹12.43₹16.44₹22.5877
All 24 models by family
DCF Models
FCF DCF₹16.11₹22.69₹32.7580
Owner Earnings₹12.43₹16.44₹22.5877
5Y Revenue Exit₹13.49₹17.87₹23.7374
5Y EBITDA Exit₹17.40₹26.24₹37.5975
5Y P/E Exit₹17.41₹26.27₹36.6871
10Y Revenue Exit₹14.28₹18.53₹24.9768
10Y EBITDA Exit₹16.69₹23.92₹35.3368
10Y P/E Exit₹16.70₹23.94₹34.6564
Earnings-Based
Graham-Dodd₹4.11₹21.73₹30.0863
Lynch FV₹5.98₹8.54₹11.1161
PEG = 1.0₹5.98₹8.54₹11.1157
EPV₹8.96₹9.24₹9.4774
Multiples
P/E Multiple₹12.68₹16.91₹21.1363
P/S Multiple₹7.70₹10.27₹12.8358
P/B Multiple₹41.51₹55.35₹69.1955
EV/EBIT₹12.84₹16.32₹19.7966
EV/EBITDA₹15.08₹19.29₹23.5167
EV/Revenue₹7.69₹9.95₹12.2154
Asset-Based
NCAV (Graham)₹2.83₹4.29₹5.3654
Growth DCF
Growth DCF₹15.85₹21.34₹29.0379
Rev-Margin DCF₹13.49₹17.83₹23.6774
Economic Profit
Residual Income₹9.28₹9.19₹9.6171
ROIC Compounder₹8.96₹9.24₹9.4772
Growth Earnings
Growth-Adj P/E₹10.38₹14.83₹19.2867
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+53.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+51.1%
Start year 2021 (pandemic). Over 10 years: +10.3% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +20.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +20.7%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 20.7% / −2.7%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−9% → 7%
⚠ Base effect: the rate starts in the earnings trough around 2021 (starting value 0.24 per share, median 2.39 in 2016 to 2019). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +5.3% a year for the price.
Compare Adroit Infotech Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 517 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside+1.8% · Above median
Profitability
Return on equity (12 months)4.3% · Below median
Return on assets2.9% · Below median
Net margin (12 months)5.7% · Above median
Operating margin (12 months)3.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)52.7% · Top 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/E (12 months)24.8× · Pricier than median
P/B0.99× · Cheapest 25%
P/S (12 months)1.43× · Pricier than median
Price / free cash flow (fiscal year)17.9× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Adroit Infotech Limited (ADROITINFO) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ₹14.37 versus a price of ₹14.12, about +2% upside (fairly valued).
What is the fair value of ADROITINFO?
Our model-based fair value for Adroit Infotech Limited is ₹14.37 (as of Nov 7, 2026), built from audited fundamentals. The current price: ₹14.12.
What is the quality score of ADROITINFO?
Adroit Infotech Limited has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Adroit Infotech Limited (ADROITINFO)?
Our model-based price target is the fair value of ₹14.37 (as of Nov 7, 2026) from 24 valuation models. Cautious scenario ₹10.78, optimistic scenario ₹17.96. It is a calculation from audited fundamentals, not an analyst target.
What is the Adroit Infotech Limited stock forecast for 2026?
Our models put fair value at ₹14.37, about +2% upside versus a price of ₹14.12 (fairly valued). Cautious scenario ₹10.78, optimistic scenario ₹17.96. The calculation is refreshed regularly with new filings.
What is the revenue of Adroit Infotech Limited (ADROITINFO)?
Adroit Infotech Limited reported trailing-twelve-month revenue of about ₹538M (latest available figure, as of Nov 7, 2026).
What growth is priced into Adroit Infotech Limited (ADROITINFO)?
For today's price to be fair in a discounted-cash-flow model, Adroit Infotech Limited would have to grow free cash flow by +9.7 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +51.1 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of ADROITINFO use?
Our models discount Adroit Infotech Limited at 12.4 %: a base by market capitalisation (nano), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Adroit Infotech Limited that is +9.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Adroit Infotech Limited (ADROITINFO) delivered so far?
Over the past 5 years revenue at Adroit Infotech Limited grew +51.1 % a year. The price currently implies free-cash-flow growth of +9.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Adroit Infotech Limited (ADROITINFO) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Adroit Infotech Limited (+9.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Adroit Infotech Limited (ADROITINFO)?
The free-cash-flow yield on the price is 5.58 %: that much free cash flow Adroit Infotech Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Adroit Infotech Limited (ADROITINFO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Adroit Infotech Limited it is ₹14.37 per share (as of Nov 7, 2026), against a price of ₹14.12. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Adroit Infotech Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, ADROITINFO trades below its calculated fair value: price ₹14.12, fair value ₹14.37, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ADROITINFO?
No. The price is what the market pays today (₹14.12); the fair value is what the company's own numbers justify (₹14.37). For Adroit Infotech Limited the two are ₹0.2535 per share apart. That gap is exactly why we show both numbers side by side.
How much is Adroit Infotech Limited worth?
The market values Adroit Infotech Limited at about ₹771M (market capitalisation, as of Nov 7, 2026). Per share that is ₹14.12; our models calculate a fair value of ₹14.37 per share.
What do the bullish and bearish scenarios say about ADROITINFO?
Our models span a range for Adroit Infotech Limited: cautious scenario ₹10.78, base ₹14.37, optimistic ₹17.96 per share (as of Nov 7, 2026, price ₹14.12). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ADROITINFO?
Adroit Infotech Limited trades at a price-to-earnings ratio of 24.8 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹14.37 is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2017 to 2026), reported earnings: 10.6. Other multiples: P/B 1.0, P/S 1.4, EV/EBITDA 8.5.
How solid is the balance sheet of Adroit Infotech Limited (ADROITINFO)?
Balance-sheet figures for Adroit Infotech Limited (as of Nov 7, 2026): return on equity 4.3%, debt of 0.04 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is ADROITINFO from its 52-week high?
Adroit Infotech Limited trades at ₹14.12, about 4% below its 52-week high of ₹14.67 and 72% above the low of ₹8.23 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹14.37 is for.
Which stocks are comparable to Adroit Infotech Limited?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Adroit Infotech Limited stock attractive at the current price?
The data as of Nov 7, 2026: price ₹14.12, calculated fair value ₹14.37 (+2%), Quality Score 40/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ADROITINFO calculated?
We run Adroit Infotech Limited through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹14.37 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Adroit Infotech Limited currently trades 2% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Adroit Infotech Limited (ADROITINFO)?
The closing price on Nov 9, 2026 was ₹14.12. Our model-based fair value is ₹14.37, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Adroit Infotech Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Adroit Infotech Limited (ADROITINFO) come from?
Earnings per share at Adroit Infotech Limited grew −12.0 % a year from 2015 to 2026. Broken into its drivers: revenue per share −3.5 %, EBIT margin −10.9 %, tax rate −1.2 %, residual (interest, one-offs) +3.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Adroit Infotech Limited
How large is the market capitalisation of Adroit Infotech Limited (ADROITINFO)?
The market capitalisation of Adroit Infotech Limited is ₹771M (≈ $8.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Adroit Infotech Limited (ADROITINFO)?
The price-to-sales ratio of Adroit Infotech Limited is 1.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Adroit Infotech Limited (ADROITINFO)?
Earnings per share at Adroit Infotech Limited are ₹0.5700 (price ÷ EPS = P/E 24.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Adroit Infotech Limited (ADROITINFO)?
The net margin of Adroit Infotech Limited is 5.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Adroit Infotech Limited (ADROITINFO)?
The return on equity (ROE) of Adroit Infotech Limited is 4.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Adroit Infotech Limited (ADROITINFO)?
On an EBIT basis the return on assets of Adroit Infotech Limited is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Adroit Infotech Limited (ADROITINFO)?
The operating margin of Adroit Infotech Limited is 3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Adroit Infotech Limited (ADROITINFO)?
Revenue at Adroit Infotech Limited is growing +52.7% versus a year earlier (3y avg +29.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Adroit Infotech Limited (ADROITINFO)?
Earnings per share at Adroit Infotech Limited are growing −25.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Adroit Infotech Limited (ADROITINFO) hold?
Adroit Infotech Limited holds more cash than debt, ₹132M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Adroit Infotech Limited in the live analysis
One click puts Adroit Infotech Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026