EN DE
Watch Master Ad Public Company Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Master Ad Public Company Limited (ROCTEC) fair value: what the stock is really worth

As of Nov 5, 2026: fair value (intrinsic value) of Master Ad Public Company Limited stock THB 1.00, price THB 0.60, upside +66.7%, quality 65 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology TH · ISIN TH0734010Z04

MA Master Ad Public Company Limited logo Thin data Nov 8, 2026

Master Ad Public Company Limited

ROCTEC · BK
Undervalued, but in a downtrend

The stock costs 40% less than our calculation considers fair.

Fair value 1.00 THB · Strongly undervalued
Quality 65/100
Healthy Growth (revenue 5y +12.3 %/yr in THB)
Solidly profitable · 13.3% net margin (TTM)
Low debt
Generates free cash flow
3.0% dividend yield · Well covered
Ranks above peers (13/14)
Even on cautious assumptions the value is 25% above the price (0.7500 THB).
Moderate moat 54/100 · thin data
Thin data
⚠ Small free float
Watch Master Ad Public Company Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1.20 THB 0.4548 THB Fair Value 1.00 THB Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 0.4548 THB – 1.20 THB · fair‑value band 0.7500 THB – 1.25 THB · the 0.6000 THB price screens below the 1.00 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow Master Ad Public Company in your weekly email

Every Wednesday you see whether Master Ad Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Roctec Global Public Company Limited, together with its subsidiaries, provides system integration services and advertising services in Thailand, Hong Kong, and Vietnam.

Show moreShow less

The company offers data network infrastructure solutions, such as telecommunications systems and network security infrastructure; cyber security solutions, including in-train CCTV system, and integrated speed and position supervision systems; and innovative technology solutions comprising public address system, next train application, detection system for trackside panels, AI aided driving simulation system, train crew announcement app, cross-harbour easy, smart tunnel, and smart toilet.

The company also provides transportation solutions, such as in train passenger information, flight information display, personal flight information display, passenger information display systems, smart digital display kiosks, in-train dynamic route map, in train capacity information, and temperature monitoring for axle boxes.

In addition, it offers digital display solutions comprising smartphone interactive media, digital out of home media, digital signage and directory, lobby LCD displays, lift embedded LCD displays, digital out of home, high-definition curve screens, electronic poster screens, digital poster, display board for sportsground and stadium, outdoor rooftop led panel, and digital advertising platform.

Further, the company provides services related to outdoor advertising and other advertising media.

Additionally, it offers media rental, and design and system installation services; invests in advertising media; and distributes software and computer related products, including system development, installation, and maintenance.

The company was formerly known as Master Ad Public Company Limited and changed its name to Roctec Global Public Company Limited in December 2023. Roctec Global Public Company Limited was founded in 1988 and is headquartered in Bangkok, Thailand.

Stock analysis

Master Ad Public Company Limited (ROCTEC) currently trades at 0.6000 THB, while our model-based Fair Value estimate is 1.00 THB, implying the stock looks roughly 40% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 1.19 THB per share, and 18 of the 26 models we run sit above the 0.6000 THB price.

Bear case: the Asset-Based group reads lowest at 0.1100 THB, and 8 of the 26 models stay below the price. Data coverage for this calculation is low.

Scenario range: 0.7500 THB (bear) to 1.25 THB (bull), the price of 0.6000 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 65/100 (solid quality), in the Technology sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Master Ad Public Company Limited reported revenue of 3.0B THB in FY2025 versus 2.1B THB in FY2021, a compound +9.2%/yr. Reported net income was 476M THB in FY2025.

Key figures

Market cap 4.9B THB (≈ $146M) Micro · P/E ratio 10.0 · P/S ratio 1.38 · EPS (TTM) 0.0600 THB · Dividend yield 3.0% · Net margin 13.3% · Return on equity 11.7% · Return on assets (EBIT) 3.3% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).

What moves the price

The share trades about 19% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 20% fair-value upside, at 67%, ROCTEC screens cheaper than that median.

Fair Value models

Bear 0.7500 THB Fair Value 1.00 THB Bull 1.25 THB
Price 0.6000 THB · Upside +66.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0360 THB per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF 0.7800 THB 1.13 THB 1.63 THB 80
Growth DCF 0.7700 THB 1.06 THB 1.45 THB 79
Owner Earnings 0.7500 THB 1.07 THB 1.55 THB 76
All 26 models by family
DCF Models
FCF DCF 0.7800 THB 1.13 THB 1.63 THB 80
Owner Earnings 0.7500 THB 1.07 THB 1.55 THB 76
5Y Revenue Exit 0.5300 THB 0.6800 THB 0.8600 THB 74
5Y EBITDA Exit 0.6300 THB 0.8800 THB 1.18 THB 76
5Y P/E Exit 0.9500 THB 1.56 THB 2.26 THB 70
10Y Revenue Exit 0.6300 THB 0.7900 THB 1.01 THB 68
10Y EBITDA Exit 0.6800 THB 0.9100 THB 1.24 THB 69
10Y P/E Exit 0.8700 THB 1.33 THB 2.00 THB 63
Earnings-Based
Graham-Dodd 0.4000 THB 1.95 THB 2.69 THB 64
Lynch FV 0.5300 THB 0.7500 THB 0.9800 THB 61
PEG = 1.0 0.5300 THB 0.7500 THB 0.9800 THB 57
EPV 0.2700 THB 0.2800 THB 0.2800 THB 74
Dividend Discount
Gordon GGM 0.1100 THB 0.1800 THB 0.2300 THB 68
DDM Multi-Stage 0.1100 THB 0.1700 THB 0.2000 THB 67
Multiples
P/E Multiple 0.9700 THB 1.29 THB 1.61 THB 63
P/S Multiple 0.7500 THB 1.00 THB 1.25 THB 58
P/B Multiple 0.7500 THB 1.00 THB 1.25 THB 55
EV/EBIT 0.3800 THB 0.4500 THB 0.5200 THB 66
EV/EBITDA 0.5200 THB 0.6300 THB 0.7500 THB 67
EV/Revenue 0.3300 THB 0.3900 THB 0.4600 THB 54
Asset-Based
NCAV (Graham) 0.0800 THB 0.1100 THB 0.1400 THB 55
Growth DCF
Growth DCF 0.7700 THB 1.06 THB 1.45 THB 79
Rev-Margin DCF 0.5300 THB 0.6800 THB 0.8800 THB 74
Economic Profit
Residual Income 0.4400 THB 0.4700 THB 0.5300 THB 76
ROIC Compounder 0.2700 THB 0.2800 THB 0.2800 THB 72
Growth Earnings
Growth-Adj P/E 0.8300 THB 1.19 THB 1.54 THB 67

P/S and P/B multiple show the same value here: both are capped by the same earnings anchor (earnings per share times 17), because margin and return on equity do not support the sector multiple.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 65/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 39
How much profit the company makes from its sales and capital
Quality Growth 50
Are margins and returns getting better?
Cashflow 69
Do the profits arrive as real cash?
Financial strength 69
Debt, balance sheet and risk of trouble
Investment 80
Does it invest with discipline instead of growing at any price?
Low Volatility 68
How calm the share price moves, does not count
Price momentum 30
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 30
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
Start year 2020 (pandemic). Over 10 years: +15.5% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.9%
What shareholders gained per year (last 5 years), in THB (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +47.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +44.6%
Dividend (yield on the price)3.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 25.6% / 2.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 5%
2025 sits 105% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.019 per share, median 0.061 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −9.2% a year for the price.

Watch ROCTEC, get fair value alerts →

Compare Master Ad Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks

Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 65 · Top 25%
Fair Value upside +66.7% · Top 25%
Profitability
Return on equity (12 months) 11.7% · Above median
Return on assets 6.2% · Above median
Net margin (12 months) 13.3% · Top 25%
Operating margin (12 months) 14.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) 10.9% · Above median
Dividend yield (12 months) 3.0% · Above median
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Information Technology Services median · lower = cheaper

P/E (12 months) 10.0× · Cheapest 25%
P/B 1.06× · Cheapest 25%
P/S (12 months) 1.38× · Pricier than median
Price / free cash flow (fiscal year) 9.8× · Cheaper than median
EV/EBITDA 5.2× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 41
FUTURE (revenue growth)55 · sector 32
PAST (return on equity)47 · sector 36
HEALTH (low debt)99 · sector 98
DIVIDEND (yield)60 · sector 40

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate.

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Master Ad Public Company Limited: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Master Ad Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/ROCTEC

Frequently asked questions

Is Master Ad Public Company Limited (ROCTEC) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 1.00 THB versus a price of 0.6000 THB, about +67% upside (undervalued).
What is the fair value of ROCTEC?
Our model-based fair value for Master Ad Public Company Limited is 1.00 THB (as of Nov 8, 2026), built from audited fundamentals. The current price: 0.6000 THB.
What is the quality score of ROCTEC?
Master Ad Public Company Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Master Ad Public Company Limited (ROCTEC)?
Our model-based price target is the fair value of 1.00 THB (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 0.7500 THB, optimistic scenario 1.25 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Master Ad Public Company Limited stock forecast for 2026?
Our models put fair value at 1.00 THB, about +67% upside versus a price of 0.6000 THB (undervalued). Cautious scenario 0.7500 THB, optimistic scenario 1.25 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Master Ad Public Company Limited (ROCTEC)?
Master Ad Public Company Limited reported trailing-twelve-month revenue of about 3.5B THB (latest available figure, as of Nov 8, 2026).
Does Master Ad Public Company Limited pay a dividend?
Master Ad Public Company Limited currently shows a dividend yield of 3.00% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Master Ad Public Company Limited (ROCTEC) and when is the ex-dividend date?
Master Ad Public Company Limited pays a dividend of 0.018 THB per share a year, a dividend yield of 3.0%. The last ex-dividend date was Aug 3, 2026. The payout ratio is 30.0% of earnings. Free cash flow covers the dividend 3.42 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Master Ad Public Company Limited (ROCTEC)?
For today's price to be fair in a discounted-cash-flow model, Master Ad Public Company Limited would have to grow free cash flow by -8.1 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.3 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of ROCTEC use?
Our models discount Master Ad Public Company Limited at 13.1 %: a base by market capitalisation (micro), damped by beta 0.34, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Master Ad Public Company Limited that is -8.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Master Ad Public Company Limited (ROCTEC) delivered so far?
Over the past 5 years revenue at Master Ad Public Company Limited grew +12.3 % a year. The price currently implies free-cash-flow growth of -8.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Master Ad Public Company Limited (ROCTEC) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Master Ad Public Company Limited (-8.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Master Ad Public Company Limited (ROCTEC)?
The free-cash-flow yield on the price is 10.26 %: that much free cash flow Master Ad Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Master Ad Public Company Limited (ROCTEC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Master Ad Public Company Limited it is 1.00 THB per share (as of Nov 8, 2026), against a price of 0.6000 THB. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Master Ad Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 8, 2026, ROCTEC trades below its calculated fair value: price 0.6000 THB, fair value 1.00 THB, a gap of about +67% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ROCTEC?
No. The price is what the market pays today (0.6000 THB); the fair value is what the company's own numbers justify (1.00 THB). For Master Ad Public Company Limited the two are 0.4000 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Master Ad Public Company Limited worth?
The market values Master Ad Public Company Limited at about 4.9B THB (market capitalisation, as of Nov 8, 2026). Per share that is 0.6000 THB; our models calculate a fair value of 1.00 THB per share.
What do the bullish and bearish scenarios say about ROCTEC?
Our models span a range for Master Ad Public Company Limited: cautious scenario 0.7500 THB, base 1.00 THB, optimistic 1.25 THB per share (as of Nov 8, 2026, price 0.6000 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ROCTEC?
Master Ad Public Company Limited trades at a price-to-earnings ratio of 10.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.00 THB is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 25.1. Other multiples: P/B 1.1, P/S 1.4, EV/EBITDA 5.2.
How solid is the balance sheet of Master Ad Public Company Limited (ROCTEC)?
Balance-sheet figures for Master Ad Public Company Limited (as of Nov 8, 2026): return on equity 11.7%, debt of 0.01 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is ROCTEC from its 52-week high?
Master Ad Public Company Limited trades at 0.6000 THB, about 19% below its 52-week high of 0.7400 THB and 18% above the low of 0.5100 THB (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 1.00 THB is for.
Which stocks are comparable to Master Ad Public Company Limited?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Master Ad Public Company Limited stock attractive at the current price?
The data as of Nov 8, 2026: price 0.6000 THB, calculated fair value 1.00 THB (+67%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ROCTEC calculated?
We run Master Ad Public Company Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.00 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Master Ad Public Company Limited currently trades 40% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Master Ad Public Company Limited (ROCTEC)?
The closing price on Nov 5, 2026 was 0.6000 THB. Our model-based fair value is 1.00 THB, about +67% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Master Ad Public Company Limited right now?
The price is below even our cautious bear case (0.7500 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Master Ad Public Company Limited (ROCTEC) come from?
Earnings per share at Master Ad Public Company Limited grew −0.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.3 %, EBIT margin −8.8 %, tax rate +0.7 %, residual (interest, one-offs) +3.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Master Ad Public Company Limited

How large is the market capitalisation of Master Ad Public Company Limited (ROCTEC)?
The market capitalisation of Master Ad Public Company Limited is 4.9B THB (≈ $146M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Master Ad Public Company Limited (ROCTEC)?
The price-to-sales ratio of Master Ad Public Company Limited is 1.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Master Ad Public Company Limited (ROCTEC)?
Earnings per share at Master Ad Public Company Limited are 0.0600 THB (price ÷ EPS = P/E 10.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Master Ad Public Company Limited (ROCTEC)?
The dividend yield of Master Ad Public Company Limited is 3.0% (payout 30.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Master Ad Public Company Limited (ROCTEC)?
The net margin of Master Ad Public Company Limited is 13.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Master Ad Public Company Limited (ROCTEC)?
The return on equity (ROE) of Master Ad Public Company Limited is 11.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Master Ad Public Company Limited (ROCTEC)?
On an EBIT basis the return on assets of Master Ad Public Company Limited is 3.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Master Ad Public Company Limited (ROCTEC)?
The operating margin of Master Ad Public Company Limited is 14.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Master Ad Public Company Limited (ROCTEC)?
Revenue at Master Ad Public Company Limited is growing +10.9% versus a year earlier (3y avg +5.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Master Ad Public Company Limited (ROCTEC)?
Earnings per share at Master Ad Public Company Limited are growing −6.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Master Ad Public Company Limited (ROCTEC) hold?
Master Ad Public Company Limited holds more cash than debt, 1.3B THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Master Ad Public Company Limited in the live analysis

One click puts Master Ad Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.