CK Hutchison Holdings vs Itochu: Fair Value & Quality
Both stocks run through our valuation models. Here is how CK Hutchison Holdings (0001) and Itochu (ITOCHU19) compare, as of Aug 14, 2026.
As of Aug 14, 2026, Fair Value Calculator sees Itochu as the more attractively valued of the two: CK Hutchison Holdings trades at HK$70.05 versus a fair value of HK$56.03 (-20%), while Itochu trades at THB 7.20 versus THB 14.40 (+100%).
CK Hutchison Holdings
0001.HK · HKD · Industrials
-20%
upside to fair value
overvalued
PriceHK$70.05
Fair ValueHK$56.03
Quality57/100
Itochu
ITOCHU19.BK · THB · Industrials
+100%
upside to fair value
undervalued
PriceTHB 7.20
Fair ValueTHB 14.40
Quality55/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
CK Hutchison HoldingsItochu
Valuation
22.9×P/E (TTM)16.0×
0.97×P/S (TTM)0.96×
0.48×P/B2.20×
7.5×EV/EBITDA18.1×
0.50×PEG2.46×
3.3%Dividend yield—
HK$2.31Dividend per share—
Profitability
4%Net margin6%
11%Operating margin5%
3%Return on equity14%
2%Return on assets3%
Growth
-3%Revenue growth (YoY)9%
2.2%Avg. growth/yr (3Y)2.1%
1.0%Avg. growth/yr (5Y)—
Balance & size
0.41×Debt / equity0.44×
$35BMarket cap$91B
weakGrowth qualityhealthy
Even match: 6 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
CK Hutchison Holdingsof which business quality 57 · market factors 72Itochuof which business quality 53 · market factors 59
ProfitabilityMargins and returns on capital today
21
44
Quality GrowthAre margins and returns improving?
35
32
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
87
68
Low VolatilityCalm price path (market factor)
79
83
MomentumPrice trend over the last 3–12 months (market factor)
59
43
52W MomentumDistance to the 52-week high (market factor)
85
59
Net IssuanceBuybacks instead of dilution
82
95
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
CK Hutchison Holdings
DCF ModelsHK$203
Earnings-BasedHK$127
Dividend DiscountHK$42.48
MultiplesHK$58.74
Asset-BasedHK$98.45
Growth DCFHK$303
Economic ProfitHK$103
4 of 13 models see the stock below the current price.
Itochu
DCF ModelsTHB 32.07
Earnings-BasedTHB 24.60
MultiplesTHB 40.79
Asset-BasedTHB 10.53
Growth DCFTHB 21.65
Economic ProfitTHB 19.72
0 of 10 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
CK Hutchison Holdings
Bear HK$55.26Fair Value HK$56.03Bull HK$56.03
HK$70.05 = current price (white tick)
Itochu
Bear THB 9.14Fair Value THB 14.40Bull THB 21.81
THB 7.20 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
CK Hutchison Holdings · Industrials
Quality score57 · above median
Fair value upside-20% · above median
Itochu · Industrials
Quality score55 · above median
Fair value upside+100% · Top 25%
Bottom line
As of Aug 14, 2026, Fair Value Calculator sees Itochu as the more attractively valued of the two: CK Hutchison Holdings trades at HK$70.05 versus a fair value of HK$56.03 (-20%), while Itochu trades at THB 7.20 versus THB 14.40 (+100%).
CK Hutchison Holdings has the higher quality score (57/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
