EN DE

CK Hutchison Holdings (0001) Fair Value & Analysis

Industrials · HK · Market cap HK$271B

CH CK Hutchison Holdings 0001 · HK
PriceHK$72.25
Fair ValueHK$52.56
Upside-27.3%
Quality63/100
Watch CK Hutchison Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.2% net margin
Low debt · generates free cash flow
3.28% dividend yield
Mixed vs. peers (7/15)
Narrow moat 36/100
Evidence: Medium Range HK$39.42 – HK$65.70 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 21 days ago

Share price +12.4% over the past month.

A solid business, but screening 27% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$65.70). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$74.00 HK$31.22 Fair Value HK$52.56 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range HK$31.22 – HK$74.00 · fair‑value band HK$39.42 – HK$65.70 · the HK$72.25 price screens above the HK$52.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CK Hutchison Holdings (0001) currently trades at HK$72.25, while our model-based Fair Value estimate is HK$52.56, implying the stock looks roughly 27.3% overvalued today. We read business quality at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, CK Hutchison Holdings generated revenue of HK$280B at a net margin of 4.2%. Revenue declined 2.8% year over year. It earns a return on equity of 2.9%. Net debt stands at HK$191B. Fundamentals as of Jul 17, 2026

Our scenario range runs from HK$39.42 (bear case) to HK$65.70 (bull case); at HK$72.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 1% below its 52-week high and 64% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -27%, 0001 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF HK$170.14 HK$378.94 HK$729.61 80
Residual Income HK$106.04 HK$102.77 HK$84.20 76
Rev-Margin DCF HK$153.58 HK$294.68 HK$589.87 74
All 26 models by family
DCF Models
FCF DCF HK$181.89 HK$307.03 HK$716.20 38
Owner Earnings HK$114.36 HK$298.10 HK$701.08 31
5Y Revenue Exit HK$136.90 HK$254.79 HK$501.65 39
5Y EBITDA Exit HK$306.96 HK$598.78 HK$1,173 41
5Y P/E Exit HK$66.81 HK$142.78 HK$240.43 38
10Y Revenue Exit HK$146.89 HK$353.79 HK$486.60 36
10Y EBITDA Exit HK$279.91 HK$728.63 HK$1,536 37
10Y P/E Exit HK$100.66 HK$199.32 HK$347.74 35
Earnings-Based
Graham-Dodd HK$21.02 HK$146.61 HK$205.75 54
Lynch FV HK$75.74 HK$108.21 HK$140.67 50
PEG = 1.0 HK$75.74 HK$108.21 HK$140.67 46
EPV HK$217.09 HK$259.35 HK$296.93 59
Dividend Discount
Gordon GGM HK$21.39 HK$46.70 HK$78.58 70
DDM Multi-Stage HK$21.39 HK$38.26 HK$48.67 61
Multiples
P/E Multiple HK$46.37 HK$61.83 HK$77.29 63
P/S Multiple HK$39.42 HK$52.56 HK$65.70 58
P/B Multiple HK$39.42 HK$52.56 HK$65.70 55
EV/EBIT HK$336.85 HK$456.61 HK$576.37 53
EV/EBITDA HK$334.78 HK$453.85 HK$572.92 54
EV/Revenue HK$105.51 HK$160.35 HK$215.18 43
Asset-Based
NCAV (Graham) HK$73.47 HK$98.45 HK$146.94 50
Growth DCF
Growth DCF HK$170.14 HK$378.94 HK$729.61 80
Rev-Margin DCF HK$153.58 HK$294.68 HK$589.87 74
Economic Profit
Residual Income HK$106.04 HK$102.77 HK$84.20 76
ROIC Compounder HK$299.76 HK$450.47 HK$586.20 72
Growth Earnings
Growth-Adj P/E HK$97.60 HK$139.43 HK$181.26 68

Widest divergence: DCF Models (HK$298.10) versus Dividend Discount (HK$38.26). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) HK$280B
Revenue growth (YoY) -2.8%
Net margin 4.2%
Return on equity 2.9%
Free cash flow HK$43.8B FY2025
P/E ratio 22.9
More key figures
Operating margin 10.6%
EPS (TTM) HK$0.2200
Dividend yield 3.3%
EPS growth (YoY) +59.7%
Net debt HK$191B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 57 · Market factors (momentum, volatility) 75

Profitability 21
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CK Hutchison Holdings Limited, an investment holding company, primarily operates in ports and related services, retail, infrastructure, and telecommunications businesses in Hong Kong, Mainland China, Europe, Canada, Asia, Australia, and internationally.

Full company description

CK Hutchison Holdings Limited, an investment holding company, primarily operates in ports and related services, retail, infrastructure, and telecommunications businesses in Hong Kong, Mainland China, Europe, Canada, Asia, Australia, and internationally. The company operates through four segments: Ports and Related Services, Retail, Infrastructure, and Telecommunications. It invests in, develops, and operates ports, which operate 295 berths in 53 ports spanning 24 countries; and provides logistics and transportation-related services, such as cruise ship terminals, distribution centers, rail services, and ship repair facilities. It also operates retail brands with stores that offer personal care, health and beauty products, food and fine wines, consumer electronics, and electrical appliances, as well as operates supermarkets under Watsons, PARKnSHOP, and FORTRESS brands; and manufactures and distributes water and other beverages under the Watsons Water and Mr. Juicy brands. In addition, the company invests in energy infrastructure, transportation infrastructure, water infrastructure, waste management, waste-to-energy, household infrastructure, and other infrastructure related businesses. Further, the company provides mobile telecommunications and data services, as well as operates as an integrated energy company. Additionally, it researches, develops, manufactures, commercializes, markets, and sells nutraceuticals, pharmaceuticals, and agriculture-related products; provides marine construction and ship repair yard, water supply and sewerage, electricity generation and distribution, and gas distribution. CK Hutchison Holdings Limited was founded in 1828 and is based in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CK Hutchison Holdings reported revenue of HK$280B in FY2025 versus HK$281B in FY2021, a compound −0.1%/yr. Reported net income was HK$11.8B in FY2025, compounding −22.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$280B
Latest YoY
−0.5%
Avg. growth/yr (3Y)
+2.2%
Avg. growth/yr (5Y)
+1.0%
Avg. growth/yr (29Y)
+11.1%
Revenue −0.1%/yr
FY21 HK$281B
FY22 HK$262B
FY23 HK$276B
FY24 HK$281B
FY25 HK$280B
Net income −22.9%/yr
FY21 HK$33.5B
FY22 HK$36.7B
FY23 HK$23.5B
FY24 HK$17.1B
FY25 HK$11.8B

0001 screens 27% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CK Hutchison Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0001

Peer Group

Conglomerates · 371 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −27% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 3.3% · Above median
Debt / equity 0.41× · Higher than median

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 22.9× · Pricier than median
P/B 0.48× · Cheaper than median
P/S (TTM) 0.97× · Pricier than median
P/FCF 0.8× · Cheaper than median
EV/EBITDA 7.5× · Pricier than median
PEG 0.50× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 0 · sector 16
PAST 12 · sector 20
HEALTH 80 · sector 89
DIVIDEND 66 · sector 40

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare CK Hutchison Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CK Hutchison Holdings (0001) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of HK$52.56 versus a price of HK$72.25, about −27% (overvalued).
What is the fair value of 0001?
Our model-based fair value for CK Hutchison Holdings is HK$52.56 (as of Jul 17, 2026), built from audited fundamentals. The current price is HK$72.25.
What is the quality score of 0001?
CK Hutchison Holdings has a Quality Score of 63/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of CK Hutchison Holdings (0001)?
CK Hutchison Holdings reported trailing-twelve-month revenue of about HK$280B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 0001?
The net profit margin of CK Hutchison Holdings is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does CK Hutchison Holdings pay a dividend?
CK Hutchison Holdings currently shows a dividend yield of about 3.37% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CK Hutchison Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.