EN DE
STOCK COMPARISON

Silla Textile Co.Ltd vs Shenzhou International Group Holdings: Fair Value & Quality

Both stocks run through our valuation models. Here is how Silla Textile Co.Ltd (001000) and Shenzhou International Group Holdings (2313) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Shenzhou International Group Holdings as the more attractively valued of the two: Silla Textile Co.Ltd trades at KRW 1,695 versus a fair value of KRW 221 (-87%), while Shenzhou International Group Holdings trades at HK$34.36 versus HK$71.90 (+109%).
Silla Textile Co.Ltd
001000.KQ · KRW · Consumer Discretionary
-87%
upside to fair value
overvalued
PriceKRW 1,695
Fair ValueKRW 221
Quality58/100
Shenzhou International Group Holdings
2313.HK · HKD · Consumer Discretionary
+109%
upside to fair value
undervalued
PriceHK$34.36
Fair ValueHK$71.90
Quality62/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Silla Textile Co.LtdShenzhou International Group Holdings
Valuation
n/aP/E (TTM)7.6×
n/aP/S (TTM)1.84×
n/aP/B1.52×
n/aEV/EBITDA5.8×
n/aPEG0.88×
−87.0%Fair value upside+109.3%
n/aDividend yield4.8%
n/aDividend per shareHK$2.08
Profitability
36%Operating margin18%
0.83×EBIT margin trend (5Y)0.80×
0%Return on equity16%
1%Return on assets7%
Growth
-12%Revenue growth (YoY)2%
-6.8%Avg. growth/yr (3Y)3.7%
-3.0%Avg. growth/yr (5Y)6.1%
−27.1%Value creation/yr+7.5%
Balance & size
0.8×Interest coverage (EBIT/interest)17.4×
n/aDebt / equity0.01×
$30MMarket cap$9B
weakGrowth qualitymixed

Shenzhou International Group Holdings leads: 2 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Silla Textile Co.Ltdof which business quality 55 · market factors 15 Shenzhou International Group Holdingsof which business quality 61 · market factors 22
ProfitabilityMargins and returns on capital today
13
53
Quality GrowthAre margins and returns improving?
50
33
CashflowEarnings quality: real cash, not paper profit
89
42
Fin. StrengthBalance sheet, leverage, solvency risk
25
94
InvestmentDisciplined investing over empire-building
100
60
Low VolatilityCalm price path (market factor)
50
57
MomentumPrice trend over the last 3–12 months (market factor)
0
11
52W MomentumDistance to the 52-week high (market factor)
0
0
Net IssuanceShare count: buybacks or dilution?
82
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familySilla Textile Co.LtdPrice KRW 1,695Shenzhou International Group HoldingsPrice HK$34.36
DCF Models-76%below the priceKRW 407+104%above the priceHK$70.16
Earnings-Based-93%below the priceKRW 116+29%above the priceHK$44.44
Dividend Discountn/a+16%above the priceHK$39.88
Multiples-92%below the priceKRW 130+96%above the priceHK$67.20
Asset-Based-76%below the priceKRW 399-51%below the priceHK$16.72
Growth DCF-69%below the priceKRW 530+38%above the priceHK$47.25
Economic Profit-83%below the priceKRW 283+25%above the priceHK$42.93
Growth Earnings-97%below the priceKRW 49+114%above the priceHK$73.43
Minimum-97%below the priceKRW 49-51%below the priceHK$16.72
Maximum-69%below the priceKRW 530+114%above the priceHK$73.43
Median-83%below the priceKRW 283+33%above the priceHK$45.84
Geometric mean-88%below the priceKRW 210+34%above the priceHK$46.21

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Silla Textile Co.Ltd: 22 of 22 models see the stock below the current price.

Shenzhou International Group Holdings: 3 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Silla Textile Co.Ltd
Price KRW 1,695
Fair Value KRW 221
Bear KRW 191Bull KRW 247
Shenzhou International Group Holdings
Price HK$34.36
Fair Value HK$71.90
Bear HK$45.60Bull HK$95.14

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Silla Textile Co.Ltd · Consumer Discretionary

Quality score58 · above median
Fair value upside-87% · bottom 25%

Shenzhou International Group Holdings · Consumer Discretionary

Quality score62 · Top 25%
Fair value upside+109% · Top 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Shenzhou International Group Holdings as the more attractively valued of the two: Silla Textile Co.Ltd trades at KRW 1,695 versus a fair value of KRW 221 (-87%), while Shenzhou International Group Holdings trades at HK$34.36 versus HK$71.90 (+109%).

Shenzhou International Group Holdings has the higher quality score (62/100).

Open Shenzhou International Group Holdings live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.