EN DE
STOCK COMPARISON

Henderson Land vs Corem Property Group AB (publ): Fair Value & Quality

Both stocks run through our valuation models. Here is how Henderson Land (0012) and Corem Property Group AB (publ) (CORE-D) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees Henderson Land as the less overvalued of the two: Henderson Land trades at HK$26.72 versus a fair value of HK$19.85 (-26%), while Corem Property Group AB (publ) trades at SEK 230 versus SEK 122 (-47%).
Henderson Land
0012.HK · HKD · Real Estate
-26%
upside to fair value
overvalued
PriceHK$26.72
Fair ValueHK$19.85
Quality55/100
Corem Property Group AB (publ)
CORE-D.ST · SEK · Real Estate
-47%
upside to fair value
overvalued
PriceSEK 230
Fair ValueSEK 122
Quality38/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Henderson LandCorem Property Group AB (publ)
Valuation
21.8×P/E (TTM)—
4.66×P/S (TTM)9.68×
0.37×P/B1.91×
55.1×EV/EBITDA24.4×
0.98×PEG—
−25.7%Fair value upside−46.9%
6.7%Dividend yield0.0%
HK$1.80Dividend per shareSEK 0.10
Profitability
14%Operating margin62%
0.33×EBIT margin trend (5Y)0.84×
2%Return on equity-16%
1%Return on assets2%
Growth
20%Revenue growth (YoY)-12%
0.4%Avg. growth/yr (3Y)-8.3%
0.6%Avg. growth/yr (5Y)31.1%
−12.0%Value creation/yr—
Balance & size
1.8×Interest coverage (EBIT/interest)1.7×
0.47×Debt / equity1.06×
$15BMarket cap$32B
weakGrowth qualityweak

Henderson Land leads: 7 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Henderson Landof which business quality 55 · market factors 40 Corem Property Group AB (publ)of which business quality 38 · market factors 47
ProfitabilityMargins and returns on capital today
28
2
Quality GrowthAre margins and returns improving?
27
21
CashflowEarnings quality: real cash, not paper profit
90
92
Fin. StrengthBalance sheet, leverage, solvency risk
48
18
InvestmentDisciplined investing over empire-building
76
100
Low VolatilityCalm price path (market factor)
62
60
MomentumPrice trend over the last 3–12 months (market factor)
32
41
52W MomentumDistance to the 52-week high (market factor)
31
45
Net IssuanceBuybacks instead of dilution
67
11

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHenderson LandPrice HK$26.72Corem Property Group AB (publ)Price SEK 230
DCF Models-74%below the priceHK$6.94-95%below the priceSEK 10.84
Dividend Discount+5%close to the priceHK$28.12n/a
Multiples-26%below the priceHK$19.85-90%below the priceSEK 23.82
Asset-Based+67%above the priceHK$44.63-96%below the priceSEK 8.61
Growth DCF-50%below the priceHK$13.29-97%below the priceSEK 7.41
Economic Profit+68%above the priceHK$44.99n/a
Minimum-74%below the priceHK$6.94-97%below the priceSEK 7.41
Maximum+68%above the priceHK$44.99-90%below the priceSEK 23.82
Median-10%close to the priceHK$23.99-96%below the priceSEK 9.73
Geometric mean-19%below the priceHK$21.66-95%below the priceSEK 11.33

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Henderson Land: 6 of 9 models see the stock below the current price.

Corem Property Group AB (publ): 11 of 11 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Henderson Land
Bear HK$14.89Fair Value HK$19.85Bull HK$24.81
HK$26.72 = current price (white tick)
Corem Property Group AB (publ)
Bear SEK 36.00Fair Value SEK 122Bull SEK 208
SEK 230 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Henderson Land · Real Estate

Quality score55 · above median
Fair value upside-26% · below median

Corem Property Group AB (publ) · Real Estate

Quality score38 · bottom 25%
Fair value upside-47% · bottom 25%

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees Henderson Land as the less overvalued of the two: Henderson Land trades at HK$26.72 versus a fair value of HK$19.85 (-26%), while Corem Property Group AB (publ) trades at SEK 230 versus SEK 122 (-47%).

Henderson Land has the higher quality score (55/100).

See the full analysis →
Henderson Land · Corem Property Group AB (publ)

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Henderson Land

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to Corem Property Group AB (publ)

Amazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tMeta Platforms vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.