EN DE
STOCK COMPARISON

DI Dong Il vs Shenzhou International Group Holdings: Fair Value & Quality

Both stocks run through our valuation models. Here is how DI Dong Il (001530) and Shenzhou International Group Holdings (2313) compare, as of Sep 4, 2026.

As of Sep 4, 2026, Fair Value Calculator sees Shenzhou International Group Holdings as the more attractively valued of the two: DI Dong Il trades at KRW 26,850 versus a fair value of KRW 16,630 (-38%), while Shenzhou International Group Holdings trades at HK$36.48 versus HK$68.35 (+87%).
DI Dong Il
001530.KO · KRW · Consumer Discretionary
-38%
upside to fair value
overvalued
PriceKRW 26,850
Fair ValueKRW 16,630
Quality35/100
Shenzhou International Group Holdings
2313.HK · HKD · Consumer Discretionary
+87%
upside to fair value
undervalued
PriceHK$36.48
Fair ValueHK$68.35
Quality62/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

DI Dong IlShenzhou International Group Holdings
Valuation
P/E (TTM)9.9×
P/S (TTM)2.15×
P/B1.78×
EV/EBITDA7.2×
PEG0.88×
−38.1%Fair value upside+87.4%
0.4%Dividend yield7.3%
KRW 100Dividend per shareHK$2.66
Profitability
0%Operating margin18%
EBIT margin trend (5Y)0.80×
-1%Return on equity16%
-0%Return on assets7%
Growth
5%Revenue growth (YoY)2%
-10.2%Avg. growth/yr (3Y)3.7%
-2.4%Avg. growth/yr (5Y)6.1%
Value creation/yr+10.0%
Balance & size
Interest coverage (EBIT/interest)17.4×
0.06×Debt / equity0.01×
$352MMarket cap$9B
weakGrowth qualitymixed

Shenzhou International Group Holdings leads: 0 to 8 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

DI Dong Ilof which business quality 35 · market factors 36 Shenzhou International Group Holdingsof which business quality 61 · market factors 22
ProfitabilityMargins and returns on capital today
16
53
Quality GrowthAre margins and returns improving?
29
33
CashflowEarnings quality: real cash, not paper profit
5
42
Fin. StrengthBalance sheet, leverage, solvency risk
47
94
InvestmentDisciplined investing over empire-building
83
60
Low VolatilityCalm price path (market factor)
50
56
MomentumPrice trend over the last 3–12 months (market factor)
36
11
52W MomentumDistance to the 52-week high (market factor)
20
0
Net IssuanceBuybacks instead of dilution
57
82

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyDI Dong IlPrice KRW 26,850Shenzhou International Group HoldingsPrice HK$36.48
DCF Modelsn/a+94%above the priceHK$70.68
Earnings-Basedn/a+24%above the priceHK$45.41
Dividend Discountn/a+18%above the priceHK$43.01
Multiples-59%below the priceKRW 11,140+84%above the priceHK$67.20
Asset-Based-38%below the priceKRW 16,768-54%below the priceHK$16.72
Growth DCFn/a+28%above the priceHK$46.79
Economic Profitn/a+23%above the priceHK$44.98
Growth Earningsn/a+101%above the priceHK$73.43
Minimum-59%below the priceKRW 11,140-54%below the priceHK$16.72
Maximum-38%below the priceKRW 16,768+101%above the priceHK$73.43
Median-48%below the priceKRW 13,954+26%above the priceHK$46.10
Geometric mean-49%below the priceKRW 13,668+29%above the priceHK$47.04

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

DI Dong Il: 2 of 2 models see the stock below the current price.

Shenzhou International Group Holdings: 4 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

DI Dong Il
Bear KRW 12,411Fair Value KRW 16,630Bull KRW 24,821
KRW 26,850 = current price (white tick)
Shenzhou International Group Holdings
Bear HK$45.23Fair Value HK$68.35Bull HK$85.34
HK$36.48 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

DI Dong Il · Consumer Discretionary

Quality score35 · bottom 25%
Fair value upside-38% · below median

Shenzhou International Group Holdings · Consumer Discretionary

Quality score62 · above median
Fair value upside+87% · Top 25%

Bottom line

As of Sep 4, 2026, Fair Value Calculator sees Shenzhou International Group Holdings as the more attractively valued of the two: DI Dong Il trades at KRW 26,850 versus a fair value of KRW 16,630 (-38%), while Shenzhou International Group Holdings trades at HK$36.48 versus HK$68.35 (+87%).

Shenzhou International Group Holdings has the higher quality score (62/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.