EN DE

DI Dong Il Corp (001530) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 503B KRW (≈ $352M) · ISIN KR7001530005

What is DI Dong Il Corp really worth?

DD DI Dong Il Corp 001530 · KO
Price26,850 KRW
Fair Value16,630 KRW
Upside−38.1%
Quality36/100

Below-average quality, and trading another 61% above our fair value of 16,630 KRW.

Watch DI Dong Il Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −2.4 %/yr)
!Loss-making · -0.9% net margin
!Low debt · negative free cash flow
!Trails peers (2/9)
!Narrow moat 23/100
!Evidence only low, so the estimate is less certain
!Weak on future: 23 out of 100
!Weak on dividend: 7 out of 100

For context

·0.37% dividend yield
Evidence: Low Range 12,411 KRW – 24,821 KRW

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 21 days ago

Fair value updated Aug 13, 2026, revised from 16,768 KRW to 16,630 KRW (−0.8%) since Jul 23, 2026. Share price +14.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (24,821 KRW). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (12,411 KRW to 24,821 KRW) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

49,959 KRW 11,837 KRW Fair Value 16,630 KRW Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 11,837 KRW – 49,959 KRW · fair‑value band 12,411 KRW – 24,821 KRW · the 26,850 KRW price screens above the 16,630 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DI Dong Il Corp (001530) currently trades at 26,850 KRW, while our model-based Fair Value estimate is 16,630 KRW, implying the stock looks roughly 61.4% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Consumer Cyclical sector. How firm this estimate is: it rests on 2 models at a data quality of 94/100, which puts the evidence level at low.

Over the trailing twelve months, DI Dong Il Corp generated revenue of 609B KRW at a net margin of −0.9%. Revenue grew 4.5% year over year. It earns a return on equity of −1.1%. Net debt stands at 330B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 12,411 KRW (bear case) to 24,821 KRW (bull case); at 26,850 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 80% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −26% fair-value upside, at −38%, 001530 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA best evidence 8,461 KRW 11,140 KRW 13,819 KRW 67
NCAV (Graham) 12,514 KRW 16,768 KRW 25,027 KRW 54
All 2 models by family
Multiples
EV/EBITDA best evidence 8,461 KRW 11,140 KRW 13,819 KRW 67
Asset-Based
NCAV (Graham) 12,514 KRW 16,768 KRW 25,027 KRW 54

Widest divergence: Asset-Based (16,768 KRW) versus Multiples (11,140 KRW). Highest evidence: EV/EBITDA (67).

Notify me when 001530 reaches fair value

Put 001530 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.83 TTM
Dividend yield 0.4%
Net margin −1.6% FY2025
Return on equity −1.1% TTM
Return on assets (EBIT) 2.1% avg 5y
Operating margin 0.4% TTM
More key figures
Growth
Revenue (TTM) 609B KRW TTM
Revenue growth (YoY) +4.5% 3y avg −10.2%
EPS growth (YoY) +107%
Balance sheet & cash flow
Free cash flow −60.6B KRW FY2025
Net debt 330B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 35 · Market factors (momentum, volatility) 36

Profitability 16
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Di Dong Il Corporation manufactures textile products in South Korea and internationally. The company also offers aluminum foil for secondary batteries, flexible packaging material for food and drugs, aluminum foil for air conditioners and automobiles, air automobiles, heat exchangers for air conditioners, etc.; engages in manufacturing of gas filters and …

Full company description

Di Dong Il Corporation manufactures textile products in South Korea and internationally. The company also offers aluminum foil for secondary batteries, flexible packaging material for food and drugs, aluminum foil for air conditioners and automobiles, air automobiles, heat exchangers for air conditioners, etc.; engages in manufacturing of gas filters and environmental pollution prevention facilities; and wholesales and retails furniture products, as well as manufacturing and sales of cosmetics products. In addition, it offers cotton yarn, blended yarn, processed yarn, knitted fabric, and fabric. Further, the company manufactures and sells sewing and embroidery yarn products under the Marathon brand name. Di Dong Il Corporation was founded in 1955 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DI Dong Il Corp reported revenue of 601B KRW in FY2025 versus 813B KRW in FY2021, a compound −7.3%/yr. Reported net income was −9.7B KRW in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
601B KRW
Latest YoY
−7.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −7.3%/yr
FY21 813B KRW
FY22 830B KRW
FY23 683B KRW
FY24 652B KRW
FY25 601B KRW
Net income
FY21 42.0B KRW
FY22 53.8B KRW
FY23 3.2B KRW
FY24 1.6B KRW
FY25 −9.7B KRW

001530 screens 61% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DI Dong Il Corp Fair Value". https://www.fairvalue-calculator.com/stock/001530

Peer Group

Textile Manufacturing · 341 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −38% · Below median
Return on assets 0% · Below median
Net margin (TTM) −1% · Bottom 25%
Operating margin (TTM) 0% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.06× · Lower than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 8
FUTURE23 · sector 0
PAST0 · sector 14
HEALTH97 · sector 95
DIVIDEND7 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$37.94 HK$68.35 +80%
Tongkun Group 601233 ¥22.67 ¥14.53 −36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.95 ¥14.35 +11%
Far Eastern New Century Corporation 1402 28.55 TWD 25.64 TWD −10%
K.P.R. Mill Limited KPRMILL ₹1,124 ₹467.49 −58%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 −83%
Zhejiang Orient Holdings 600120 ¥4.89 ¥2.21 −55%
Vardhman Textiles Limited VTL ₹592.75 ₹437.53 −26%
Albany International Corp AIN $59.92 $18.40 −69%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%

Compare DI Dong Il Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is DI Dong Il Corp (001530) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 16,630 KRW versus a price of 26,850 KRW, about −38% upside (overvalued).
What is the fair value of 001530?
Our model-based fair value for DI Dong Il Corp is 16,630 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 26,850 KRW.
What is the quality score of 001530?
DI Dong Il Corp has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DI Dong Il Corp (001530)?
DI Dong Il Corp reported trailing-twelve-month revenue of about 609B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 001530?
The net profit margin of DI Dong Il Corp is about −0.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does DI Dong Il Corp pay a dividend?
DI Dong Il Corp currently shows a dividend yield of about 0.37% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch DI Dong Il Corp in the live analysis

One click puts DI Dong Il Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.