EN DE
STOCK COMPARISON

GRG Banking Equipment Co vs ED Invest S.A.: Fair Value & Quality

Both stocks run through our valuation models. Here is how GRG Banking Equipment Co (002152) and ED Invest S.A. (EDI) compare, as of Sep 6, 2026.

As of Sep 6, 2026, Fair Value Calculator sees ED Invest S.A. as the more attractively valued of the two: GRG Banking Equipment Co trades at ¥9.85 versus a fair value of ¥9.65 (-2%), while ED Invest S.A. trades at PLN 8.56 versus PLN 10.76 (+26%).
GRG Banking Equipment Co
002152.SHE · CNY · Information Technology
-2%
upside to fair value
fairly valued
Price¥9.85
Fair Value¥9.65
Quality60/100
ED Invest S.A.
EDI.WAR · PLN · Consumer Discretionary
+26%
upside to fair value
undervalued
PricePLN 8.56
Fair ValuePLN 10.76
Quality71/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

GRG Banking Equipment CoED Invest S.A.
Valuation
29.0×P/E (TTM)11.2×
2.08×P/S (TTM)0.18×
1.63×P/B0.46×
11.9×EV/EBITDA2.5×
0.76×PEG
−2.0%Fair value upside+25.7%
3.8%Dividend yield22.5%
¥0.37Dividend per sharePLN 1.93
Profitability
12%Operating margin6%
0.70×EBIT margin trend (5Y)0.44×
7%Return on equity10%
3%Return on assets5%
Growth
3%Revenue growth (YoY)268%
17.0%Avg. growth/yr (3Y)16.3%
13.5%Avg. growth/yr (5Y)6.3%
+5.7%Value creation/yr−4.9%
Balance & size
17.7×Interest coverage (EBIT/interest)24.9×
0.09×Debt / equity
$4BMarket cap$22M
healthyGrowth qualitymixed
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

GRG Banking Equipment Co leads: 6 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

GRG Banking Equipment Coof which business quality 61 · market factors 33 ED Invest S.A.of which business quality 71 · market factors 73
ProfitabilityMargins and returns on capital today
26
46
Quality GrowthAre margins and returns improving?
38
65
CashflowEarnings quality: real cash, not paper profit
71
86
Fin. StrengthBalance sheet, leverage, solvency risk
92
68
InvestmentDisciplined investing over empire-building
59
88
Low VolatilityCalm price path (market factor)
78
73
MomentumPrice trend over the last 3–12 months (market factor)
19
67
52W MomentumDistance to the 52-week high (market factor)
8
84
Net IssuanceBuybacks instead of dilution
75
81

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyGRG Banking Equipment CoPrice ¥9.85ED Invest S.A.Price PLN 8.56
DCF Models+78%above the price¥17.51+171%above the pricePLN 23.24
Earnings-Based-32%below the price¥6.680%close to the pricePLN 8.54
Dividend Discount-60%below the price¥3.96+182%above the pricePLN 24.18
Multiples+3%close to the price¥10.14+29%above the pricePLN 11.00
Asset-Based-58%below the price¥4.18-62%below the pricePLN 3.25
Growth DCF+70%above the price¥16.75+222%above the pricePLN 27.59
Economic Profit-26%below the price¥7.32-43%below the pricePLN 4.85
Growth Earnings-4%close to the price¥9.41+50%above the pricePLN 12.81
Minimum-60%below the price¥3.96-62%below the pricePLN 3.25
Maximum+78%above the price¥17.51+222%above the pricePLN 27.59
Median-15%below the price¥8.36+39%above the pricePLN 11.91
Geometric mean-16%below the price¥8.30+34%above the pricePLN 11.44

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

GRG Banking Equipment Co: 12 of 26 models see the stock below the current price.

ED Invest S.A.: 6 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

GRG Banking Equipment Co
Bear ¥7.24Fair Value ¥9.65Bull ¥12.07
¥9.85 = current price (white tick)
ED Invest S.A.
Bear PLN 8.01Fair Value PLN 10.76Bull PLN 13.51
PLN 8.56 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

GRG Banking Equipment Co · Information Technology

Quality score60 · above median
Fair value upside-2% · above median

ED Invest S.A. · Consumer Discretionary

Quality score71 · Top 25%
Fair value upside+26% · above median

Bottom line

As of Sep 6, 2026, Fair Value Calculator sees ED Invest S.A. as the more attractively valued of the two: GRG Banking Equipment Co trades at ¥9.85 versus a fair value of ¥9.65 (-2%), while ED Invest S.A. trades at PLN 8.56 versus PLN 10.76 (+26%).

ED Invest S.A. has the higher quality score (71/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.