EN DE
STOCK COMPARISON

Tianjin LVYIN Landscape and Ecology Construction vs Larsen & Toubro: Fair Value & Quality

Both stocks run through our valuation models. Here is how Tianjin LVYIN Landscape and Ecology Construction (002887) and Larsen & Toubro (LT) compare, as of Oct 30, 2026.

As of Oct 30, 2026, Fair Value Calculator sees Larsen & Toubro as the less overvalued of the two: Tianjin LVYIN Landscape and Ecology Construction trades at ¥7.58 versus a fair value of ¥3.82 (−49.6%), while Larsen & Toubro trades at ₹3,872 versus ₹2,302 (−40.5%).
Tianjin LVYIN Landscape and Ecology Construction
002887.SHE · CNY · Industrials
−49.6%
upside to fair value
overvalued
Price¥7.58
Fair Value¥3.82
Quality68/100
Fair ValueQualityUptrend
Larsen & Toubro
LT.NSE · INR · Industrials
−40.5%
upside to fair value
overvalued
Price₹3,872
Fair Value₹2,302
Quality44/100
Fair ValueQualityUptrend
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Tianjin LVYIN Landscape and Ecology ConstructionLarsen & Toubro
Valuation
21.7×P/E (TTM)29.6×
n/aForward P/E (FY2028)21.5×
n/aMedian P/E at FY-end (9 FY, reported earnings)25.0×
5.39×P/S (TTM)1.73×
0.96×P/B4.87×
30.4×EV/EBITDA16.2×
n/aPEG1.06×
−49.6%Fair value upside−40.5%
4.0%Dividend yield1.0%
¥0.30Dividend per share₹38.00
Profitability
-23.8%Operating margin10.0%
1.10×EBIT margin trend (5Y)0.73×
4.4%Return on equity17.9%
3.0%Return on assets3.6%
Growth
-33.3%Revenue growth (YoY)16.9%
-6.9%Avg. growth/yr (3Y)15.4%
-12.9%Avg. growth/yr (5Y)16.3%
−5.9%Value creation/yr+9.4%
Balance & size
4.3×Interest coverage (EBIT/interest)8.7×
0.38×Debt / equity0.58×
$349MMarket cap$56B
weakGrowth qualityhealthy
Larsen & Toubro, median P/E at fiscal year-end, 9 fiscal years (2018 to 2026), reported earnings: 25.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

Larsen & Toubro leads: 5 to 10 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Tianjin LVYIN Landscape and Ecology Construction Larsen & Toubro
ProfitabilityHow much profit the company makes from its sales and capital
35
36
Quality GrowthAre margins and returns getting better?
55
34
CashflowDo the profits arrive as real cash?
79
40
Financial strengthDebt, balance sheet and risk of trouble
54
33
InvestmentDoes it invest with discipline instead of growing at any price?
99
70
Low VolatilityHow calm the share price moves, does not count
62
88
Price momentumPrice momentum of the last 3 to 12 months, does not count
19
36
Near the 52-week highDistance to the 52-week high, does not count
7
42
New sharesBuys back shares or issues new ones?
93
60

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyTianjin LVYIN Landscape and Ecology ConstructionPrice ¥7.58Larsen & ToubroPrice ₹3,872
DCF Models−53.6%below the price¥3.52−39.3%below the price₹2,350
Earnings-Based−60.9%below the price¥2.96−57.0%below the price₹1,663
Dividend Discount−60.9%below the price¥2.97−87.4%below the price₹488
Multiples−5.7%close to the price¥7.15−44.5%below the price₹2,148
Asset-Based−67.9%below the price¥2.43−87.6%below the price₹481
Growth DCF−66.7%below the price¥2.53−46.9%below the price₹2,054
Economic Profit−44.1%below the price¥4.24−74.1%below the price₹1,005
Growth Earnings−16.9%below the price¥6.30−36.5%below the price₹2,459
Matching families8 of 8
Minimum−67.9%below the price¥2.43−87.6%below the price₹481
Maximum−5.7%close to the price¥7.15−36.5%below the price₹2,459
Median−57.2%below the price¥3.24−52.0%below the price₹1,859
Geometric mean−51.0%below the price¥3.71−65.6%below the price₹1,334
Ahead family by family5 of 83 of 8

Minimum, maximum, median and geometric mean only use the families both stocks have (matching families: 8 of 8), so a family without a value on one side does not distort the comparison. Ahead in a family is the stock whose fair value there sits higher relative to its price. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Family by family: Tianjin LVYIN Landscape and Ecology Construction is ahead in 5 of 8 shared families, Larsen & Toubro in 3.

Tianjin LVYIN Landscape and Ecology Construction: 21 of 24 models see the stock below the current price.

Larsen & Toubro: 25 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Tianjin LVYIN Landscape and Ecology Construction
Price ¥7.58
Fair Value ¥3.82
Bear ¥2.62Bull ¥5.22
Larsen & Toubro
Price ₹3,872
Fair Value ₹2,302
Bear ₹1,159Bull ₹3,068

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Tianjin LVYIN Landscape and Ecology Construction · Industrials

Quality score68 · Top 25%
Fair value upside−49.6% · below median

Larsen & Toubro · Industrials

Quality score44 · below median
Fair value upside−40.5% · below median

Bottom line

As of Oct 30, 2026, Fair Value Calculator sees Larsen & Toubro as the less overvalued of the two: Tianjin LVYIN Landscape and Ecology Construction trades at ¥7.58 versus a fair value of ¥3.82 (−49.6%), while Larsen & Toubro trades at ₹3,872 versus ₹2,302 (−40.5%).

Tianjin LVYIN Landscape and Ecology Construction has the higher quality score (68/100).

Open Larsen & Toubro live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.