Larsen & Toubro Limited (LT) fair value: what the stock is really worth
We calculate from audited financials what Larsen & Toubro Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Larsen & Toubro Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 18, 2026.
How to read this chart
60‑month range ₹1,379 – ₹4,375 · fair‑value band ₹1,109 – ₹2,809 · the ₹3,885 price screens above the ₹1,994 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 18, 2026.
Larsen & Toubro Limited engages in engineering, procurement, and construction projects (EPC) in India and internationally. The company operates through four segments: Infrastructure Projects, Energy Projects, Hi-Tech Manufacturing, and Others.
Show more
Larsen & Toubro Limited engages in engineering, procurement, and construction projects (EPC) in India and internationally. The company operates through four segments: Infrastructure Projects, Energy Projects, Hi-Tech Manufacturing, and Others. The Infrastructure Projects segment is involved in the engineering and construction of building and factories, transportation infrastructure, heavy civil infrastructure, power transmission & distribution, renewables, water and effluent treatment, and minerals and metals. The Energy Projects segment provides EPC solutions in clean energy space, oil & gas, refineries, petrochemicals & offshore wind energy sectors, from front-end design through detailed engineering, modular fabrication, procurement, project management, construction, installation and commissioning; CarbonLite solutions for power generation plants including power generation equipment with associated systems; and carbon capture utilization and utility packages. The Hi-Tech Manufacturing segment designs, manufactures/constructs, supplies, and revamps/retrofits custom designed engineered critical equipment and systems for the process plants, nuclear energy, and green hydrogen sectors; marine and land platforms, related equipment and systems, and aerospace products and systems; precision and electronics products and systems; and electrolysers. The other segment engages in realty; smart infrastructure and communication projects; construction equipment; and industrial product design development, including marketing and servicing of construction equipment, mining machinery and parts thereof, manufacture and sale of rubber processing machinery, and ecommerce/digital platforms and data centers. It has a strategic partnership with General Atomics Aeronautical Systems, Inc. to manufacture Medium Altitude Long Endurance (MALE) Remotely Piloted Aircraft Systems (RPAS) in India, for the Indian armed forces. The company was founded in 1938 and is headquartered in Mumbai, India.
Stock analysis
Larsen & Toubro Limited (LT) currently trades at ₹3,885, while our model-based Fair Value estimate is ₹1,994, implying the stock looks roughly 94.9% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹2,635 per share, and 1 of the 26 models we run sit above the ₹3,885 price.
Bear case: the Asset-Based group reads lowest at ₹532.26, and 25 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹1,109 (bear) to ₹2,809 (bull), the price of ₹3,885 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Larsen & Toubro Limited reported revenue of ₹2.9T in FY2026 versus ₹1.6T in FY2022, a compound +15.8%/yr. Reported net income was ₹161B in FY2026, compounding +16.7%/yr from FY2022.
Key figures
Market cap ₹5.3T (≈ $55.6B) · P/E ratio 33.2 · P/S ratio 1.87 · EPS (TTM) ₹117.01 · Dividend yield 1.0% · Net margin 5.6% · Return on equity 17.0% · Return on assets (EBIT) 6.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −29% fair-value upside, at −49%, LT screens richer than that median.
Fair Value models
Bear ₹1,109Fair Value ₹1,994Bull ₹2,809
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹37.68 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+10.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.3%
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.4%
Dividend (yield on the price)1.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8% vs 12%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 9%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+28.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.3%
Yearly sales growth analysts expect, extended to five years.
Compare Larsen & Toubro Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 814 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−50% · Bottom 25%
Profitability
Return on equity (TTM)17% · Top 25%
Return on assets5% · Above median
Net margin (TTM)6% · Above median
Operating margin (TTM)11% · Top 25%
Growth and dividend
Revenue growth12% · Above median
Dividend yield (TTM)1.0% · Below median
Balance sheet
Debt / equity0.58× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (TTM)33.2× · Priciest 25%
P/B4.80× · Priciest 25%
P/S (TTM)1.80× · Priciest 25%
P/FCF0.5× · Cheapest 25%
EV/EBITDA16.8× · Priciest 25%
PEG1.06× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 20
FUTURE (revenue growth)59· sector 14
PAST (return on equity)68· sector 26
HEALTH (low debt)71· sector 94
DIVIDEND (yield)20· sector 39
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Larsen & Toubro Limited (LT) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of ₹1,994 versus a price of ₹3,885, about −49% upside (overvalued).
What is the fair value of LT?
Our model-based fair value for Larsen & Toubro Limited is ₹1,994 (as of Sep 18, 2026), built from audited fundamentals. The current price: ₹3,885.
What is the quality score of LT?
Larsen & Toubro Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Larsen & Toubro Limited (LT)?
Our model-based price target is the fair value of ₹1,994 (as of Sep 18, 2026) from 26 valuation models. Cautious scenario ₹1,109, optimistic scenario ₹2,809. It is a calculation from audited fundamentals, not an analyst target.
What is the Larsen & Toubro Limited stock forecast for 2026?
Our models put fair value at ₹1,994, about −49% upside versus a price of ₹3,885 (overvalued). Cautious scenario ₹1,109, optimistic scenario ₹2,809. The calculation is refreshed regularly with new filings.
What is the revenue of Larsen & Toubro Limited (LT)?
Larsen & Toubro Limited reported trailing-twelve-month revenue of about ₹2.9T (latest available figure, as of Sep 18, 2026).
Does Larsen & Toubro Limited pay a dividend?
Larsen & Toubro Limited currently shows a dividend yield of about 0.98% relative to its recent price (as of Sep 18, 2026).
What growth is priced into Larsen & Toubro Limited (LT)?
For today's price to be fair in a discounted-cash-flow model, Larsen & Toubro Limited would have to grow free cash flow by +28.1 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.3 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of LT use?
Our models discount Larsen & Toubro Limited at 10.4 %: a base by market capitalisation (large), damped by beta 0.46, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Larsen & Toubro Limited that is +28.1 % per year a year over ten years, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Larsen & Toubro Limited (LT) delivered so far?
Over the past 5 years revenue at Larsen & Toubro Limited grew +16.3 % a year. The price currently implies +28.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Larsen & Toubro Limited (LT) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Larsen & Toubro Limited (+28.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Larsen & Toubro Limited (LT)?
The free-cash-flow yield on the price is 2.25 %: that much free cash flow Larsen & Toubro Limited produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Larsen & Toubro Limited (LT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Larsen & Toubro Limited it is ₹1,994 per share (as of Sep 18, 2026), against a price of ₹3,885. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Larsen & Toubro Limited stock overvalued or undervalued in 2026?
As of Sep 18, 2026, LT trades above its calculated fair value: price ₹3,885, fair value ₹1,994, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LT?
No. The price is what the market pays today (₹3,885); the fair value is what the company's own numbers justify (₹1,994). For Larsen & Toubro Limited the two are ₹1,891 per share apart. That gap is exactly why we show both numbers side by side.
How much is Larsen & Toubro Limited worth?
The market values Larsen & Toubro Limited at about ₹5.3T (market capitalisation, as of Sep 18, 2026). Per share that is ₹3,885; our models calculate a fair value of ₹1,994 per share.
What do the bullish and bearish scenarios say about LT?
Our models span a range for Larsen & Toubro Limited: cautious scenario ₹1,109, base ₹1,994, optimistic ₹2,809 per share (as of Sep 18, 2026, price ₹3,885). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LT?
Larsen & Toubro Limited trades at a price-to-earnings ratio of 33.2 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1,994 is built from several models across several years. Other multiples: PEG 1.1, P/B 4.8, P/S 1.8, EV/EBITDA 16.8.
What is the PEG ratio of LT?
The PEG ratio of Larsen & Toubro Limited is 1.06 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Larsen & Toubro Limited (LT)?
Balance-sheet figures for Larsen & Toubro Limited (as of Sep 18, 2026): return on equity 17.0%, debt of 0.58 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is LT from its 52-week high?
Larsen & Toubro Limited trades at ₹3,885, about 12% below its 52-week high of ₹4,397 and 19% above the low of ₹3,256 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,994 is for.
Which stocks are comparable to Larsen & Toubro Limited?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Ferrovial N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Larsen & Toubro Limited stock attractive at the current price?
The data as of Sep 18, 2026: price ₹3,885, calculated fair value ₹1,994 (−49%), Quality Score 44/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LT calculated?
We run Larsen & Toubro Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,994, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Larsen & Toubro Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Larsen & Toubro Limited (LT)?
The closing price on Sep 18, 2026 was ₹3,885. Our model-based fair value is ₹1,994, about −49% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Larsen & Toubro Limited right now?
The price sits above even our optimistic bull case (₹2,809). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (₹1,109 to ₹2,809) leaves room in how you read the outcome.
Where does the earnings growth of Larsen & Toubro Limited (LT) come from?
Earnings per share at Larsen & Toubro Limited grew +12.2 % a year from 2015 to 2026. Broken into its drivers: revenue per share +11.3 %, EBIT margin +1.2 %, tax rate +0.2 %, residual (interest, one-offs) −0.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Larsen & Toubro Limited
How large is the market capitalisation of Larsen & Toubro Limited (LT)?
The market capitalisation of Larsen & Toubro Limited is ₹5.3T (≈ $55.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Larsen & Toubro Limited (LT)?
The price-to-sales ratio of Larsen & Toubro Limited is 1.87 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Larsen & Toubro Limited (LT)?
Earnings per share at Larsen & Toubro Limited are ₹117.01 (price ÷ EPS = P/E 33.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Larsen & Toubro Limited (LT)?
The dividend yield of Larsen & Toubro Limited is 1.0% (payout 32.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Larsen & Toubro Limited (LT)?
The net margin of Larsen & Toubro Limited is 5.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Larsen & Toubro Limited (LT)?
The return on equity (ROE) of Larsen & Toubro Limited is 17.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Larsen & Toubro Limited (LT)?
On an EBIT basis the return on assets of Larsen & Toubro Limited is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Larsen & Toubro Limited (LT)?
The operating margin of Larsen & Toubro Limited is 10.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Larsen & Toubro Limited (LT)?
Revenue at Larsen & Toubro Limited is growing +11.7% versus a year earlier (3y avg +15.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Larsen & Toubro Limited (LT)?
Earnings per share at Larsen & Toubro Limited are growing −34.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Larsen & Toubro Limited (LT) carry?
The net debt of Larsen & Toubro Limited is ₹1.0T (fiscal year 2026, ≈ 8.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Larsen & Toubro Limited in the live analysis
One click puts Larsen & Toubro Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 18, 2026