Namyang Dairy vs Nestle India: Fair Value & Quality
Both stocks run through our valuation models. Here is how Namyang Dairy (003920) and Nestle India (NESTLEIND) compare, as of Aug 10, 2026.
As of Aug 10, 2026, Fair Value Calculator sees Namyang Dairy as the less overvalued of the two: Namyang Dairy trades at KRW 44,950 versus a fair value of KRW 22,089 (-51%), while Nestle India trades at ₹1,529 versus ₹362 (-76%).
Namyang Dairy
003920.KO · KRW · Consumer Staples
-51%
upside to fair value
overvalued
PriceKRW 44,950
Fair ValueKRW 22,089
Quality48/100
Nestle India
NESTLEIND.NSE · INR · Consumer Staples
-76%
upside to fair value
overvalued
Price₹1,529
Fair Value₹362
Quality72/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Namyang DairyNestle India
Valuation
—P/E (TTM)78.9×
—P/S (TTM)11.91×
—EV/EBITDA53.1×
3.5%Dividend yield0.8%
KRW 1,428Dividend per share₹12.00
Profitability
1%Net margin15%
0%Operating margin23%
2%Return on equity76%
0%Return on assets23%
Growth
4%Revenue growth (YoY)23%
-1.8%Avg. growth/yr (3Y)11.3%
-0.7%Avg. growth/yr (5Y)11.7%
Balance & size
—Debt / equity0.00×
$233MMarket cap$29B
weakGrowth qualityhealthy
Nestle India leads: 1 to 7 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Namyang Dairyof which business quality 51 · market factors 36Nestle Indiaof which business quality 73 · market factors 78
ProfitabilityMargins and returns on capital today
29
93
Quality GrowthAre margins and returns improving?
31
50
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
74
42
Low VolatilityCalm price path (market factor)
83
93
MomentumPrice trend over the last 3–12 months (market factor)
19
63
52W MomentumDistance to the 52-week high (market factor)
12
88
Net IssuanceBuybacks instead of dilution
50
82
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Namyang Dairy
DCF ModelsKRW 44,523
Earnings-BasedKRW 13,244
Dividend DiscountKRW 1,622
MultiplesKRW 21,306
Asset-BasedKRW 107,996
Growth DCFKRW 40,140
Economic ProfitKRW 59,243
Growth EarningsKRW 19,180
16 of 24 models see the stock below the current price.
Nestle India
DCF Models₹451
Earnings-Based₹208
Dividend Discount₹229
Multiples₹278
Asset-Based₹17.92
Growth DCF₹402
Economic Profit₹198
Growth Earnings₹324
26 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Namyang Dairy
Bear KRW 18,354Fair Value KRW 22,089Bull KRW 25,823
KRW 44,950 = current price (white tick)
Nestle India
Bear ₹273Fair Value ₹362Bull ₹452
₹1,529 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Namyang Dairy · Consumer Staples
Quality score48 · below median
Fair value upside-51% · bottom 25%
Nestle India · Consumer Staples
Quality score72 · Top 25%
Fair value upside-76% · bottom 25%
Bottom line
As of Aug 10, 2026, Fair Value Calculator sees Namyang Dairy as the less overvalued of the two: Namyang Dairy trades at KRW 44,950 versus a fair value of KRW 22,089 (-51%), while Nestle India trades at ₹1,529 versus ₹362 (-76%).
Nestle India has the higher quality score (72/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
