EN DE
STOCK COMPARISON

CBI Co. vs Compagnie Generale des Etablissements Michelin SCA: Fair Value & Quality

Both stocks run through our valuation models. Here is how CBI Co. (013720) and Compagnie Generale des Etablissements Michelin SCA (ML) compare, as of Aug 11, 2026.

As of Aug 11, 2026, Fair Value Calculator sees Compagnie Generale des Etablissements Michelin SCA as the more attractively valued of the two: CBI Co. trades at KRW 2,350 versus a fair value of KRW 1,297 (-45%), while Compagnie Generale des Etablissements Michelin SCA trades at €34.38 versus €37.91 (+10%).
CBI Co.
013720.KQ · KRW · Consumer Discretionary
-45%
upside to fair value
overvalued
PriceKRW 2,350
Fair ValueKRW 1,297
Quality45/100
Compagnie Generale des Etablissements Michelin SCA
ML.PA · EUR · Consumer Discretionary
+10%
upside to fair value
undervalued
Price€34.38
Fair Value€37.91
Quality62/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

CBI Co.Compagnie Generale des Etablissements Michelin SCA
Valuation
P/E (TTM)3.4×
P/S (TTM)1.11×
P/B1.46×
EV/EBITDA6.3×
PEG6.99×
Dividend yield13.1%
Dividend per share€4.50
Profitability
-75%Net margin8%
-9%Operating margin12%
Return on equity13%
-2%Return on assets5%
Growth
55%Revenue growth (YoY)13%
-11.6%Avg. growth/yr (3Y)-3.1%
8.3%Avg. growth/yr (5Y)4.9%
Balance & size
0.05×Debt / equity0.28×
$18MMarket cap$26B
mixedGrowth qualitymixed

Compagnie Generale des Etablissements Michelin SCA leads: 3 to 4 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

CBI Co.of which business quality 47 · market factors 59 Compagnie Generale des Etablissements Michelin SCAof which business quality 60 · market factors 62
ProfitabilityMargins and returns on capital today
5
41
Quality GrowthAre margins and returns improving?
56
42
CashflowEarnings quality: real cash, not paper profit
66
54
Fin. StrengthBalance sheet, leverage, solvency risk
46
65
InvestmentDisciplined investing over empire-building
74
86
Low VolatilityCalm price path (market factor)
12
68
MomentumPrice trend over the last 3–12 months (market factor)
67
55
52W MomentumDistance to the 52-week high (market factor)
100
69
Net IssuanceBuybacks instead of dilution
50
85

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

CBI Co.

DCF ModelsKRW 5,309
Earnings-BasedKRW 1,619
Dividend DiscountKRW 256
MultiplesKRW 2,863
Asset-BasedKRW 5,038
Growth DCFKRW 4,687
Economic ProfitKRW 1,619

4 of 15 models see the stock below the current price.

Compagnie Generale des Etablissements Michelin SCA

DCF Models€38.26
Earnings-Based€26.65
Dividend Discount€16.47
Multiples€46.29
Asset-Based€16.97
Growth DCF€35.96
Economic Profit€24.90
Growth Earnings€38.79

10 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

CBI Co.
Bear KRW 1,297Fair Value KRW 1,297Bull KRW 1,337
KRW 2,350 = current price (white tick)
Compagnie Generale des Etablissements Michelin SCA
Bear €26.00Fair Value €37.91Bull €56.17
€34.38 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

CBI Co. · Consumer Discretionary

Quality score45 · below median
Fair value upside-45% · below median

Compagnie Generale des Etablissements Michelin SCA · Consumer Discretionary

Quality score62 · above median
Fair value upside+10% · above median

Bottom line

As of Aug 11, 2026, Fair Value Calculator sees Compagnie Generale des Etablissements Michelin SCA as the more attractively valued of the two: CBI Co. trades at KRW 2,350 versus a fair value of KRW 1,297 (-45%), while Compagnie Generale des Etablissements Michelin SCA trades at €34.38 versus €37.91 (+10%).

Compagnie Generale des Etablissements Michelin SCA has the higher quality score (62/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.