Both stocks run through our valuation models. Here is how Next Bt Co. (065170) and Sysco (SYY) compare, as of Aug 30, 2026.
As of Aug 30, 2026, Fair Value Calculator sees Sysco as the less overvalued of the two: Next Bt Co. trades at KRW 2,190 versus a fair value of KRW 223 (-90%), while Sysco trades at $81.94 versus $59.83 (-27%).
Next Bt Co.
065170.KQ · KRW · Consumer Staples
-90%
upside to fair value
overvalued
PriceKRW 2,190
Fair ValueKRW 223
Quality44/100
Sysco
SYY · USD · Consumer Staples
-27%
upside to fair value
overvalued
Price$81.94
Fair Value$59.83
Quality58/100
Get comparisons like this free by email every month: the most undervalued quality stocks.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Next Bt Co.Sysco
Valuation
—P/E (TTM)22.4×
0.01×P/S (TTM)0.47×
—P/B21.49×
—EV/EBITDA11.1×
—PEG1.59×
—Dividend yield2.6%
—Dividend per share$2.16
Profitability
0%Net margin2%
65%Operating margin4%
-91%Return on equity82%
-1%Return on assets8%
Growth
-49%Revenue growth (YoY)5%
-56.8%Avg. growth/yr (3Y)5.8%
-37.0%Avg. growth/yr (5Y)9.0%
Balance & size
0.17×Debt / equity6.75×
$58MMarket cap$39B
weakGrowth qualityhealthy
Sysco leads: 3 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Next Bt Co.of which business quality 38 · market factors 37Syscoof which business quality 56 · market factors 56
ProfitabilityMargins and returns on capital today
11
74
Quality GrowthAre margins and returns improving?
25
33
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
100
73
Low VolatilityCalm price path (market factor)
0
81
MomentumPrice trend over the last 3–12 months (market factor)
48
43
52W MomentumDistance to the 52-week high (market factor)
62
51
Net IssuanceBuybacks instead of dilution
90
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Next Bt Co.
Earnings-BasedKRW 214
MultiplesKRW 224
Asset-BasedKRW 190
Economic ProfitKRW 214
6 of 6 models see the stock below the current price.
Sysco
DCF Models$54.68
Earnings-Based$29.47
Dividend Discount$35.72
Multiples$72.64
Asset-Based$2.56
Growth DCF$50.15
Economic Profit$34.06
Growth Earnings$70.71
23 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Next Bt Co.
Bear KRW 155Fair Value KRW 223Bull KRW 290
KRW 2,190 = current price (white tick)
Sysco
Bear $27.12Fair Value $59.83Bull $97.05
$81.94 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Next Bt Co. · Consumer Staples
Quality score44 · bottom 25%
Fair value upside-90% · bottom 25%
Sysco · Consumer Staples
Quality score58 · above median
Fair value upside-27% · below median
Bottom line
As of Aug 30, 2026, Fair Value Calculator sees Sysco as the less overvalued of the two: Next Bt Co. trades at KRW 2,190 versus a fair value of KRW 223 (-90%), while Sysco trades at $81.94 versus $59.83 (-27%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.
