Next Bt Co. Ltd (065170) Fair Value & Analysis
Consumer Defensive · KR · Market cap 83.0B KRW (≈ $58.1M) · ISIN KR7065170003
Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Risks
Fair value as of: Aug 30, 2026
From 6 valuation models · updated today
Share price +0.5% over the past month.
Below-average quality, and trading another 882% above our fair value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (290.43 KRW). The favourable scenario is already priced in.
- Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- A fairly wide model range (155.47 KRW to 290.43 KRW) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.
How to read this chart
60‑month range 419.00 KRW – 6,850 KRW · fair‑value band 155.47 KRW – 290.43 KRW · the 2,190 KRW price screens above the 222.95 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.
Analysis
Next Bt Co. Ltd (065170) currently trades at 2,190 KRW, while our model-based Fair Value estimate is 222.95 KRW, implying the stock looks roughly 89.8% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Trailing-twelve-month revenue stands at 5.0B KRW. Revenue declined 49.2% year over year. It earns a return on equity of -91.0%. Net debt stands at 1.3B KRW. Fundamentals as of Aug 30, 2026
Our scenario range runs from 155.47 KRW (bear case) to 290.43 KRW (bull case); at 2,190 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 73% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -90%, 065170 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 6 models by family
Widest divergence: Multiples (223.75 KRW) versus Asset-Based (189.54 KRW). Highest evidence: ROIC Compounder (72).
Notify me when 065170 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 37
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
BL Pharmtech Corp. manufactures, retails, imports, and exports health functional foods in South Korea. It is also involved in biotechnology business, as well as manufacture of cosmetics. The company was formerly known as Next BT Co., Ltd. BL Pharmtech Corp. was founded in 1995 and is headquartered in Yongin-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Next Bt Co. Ltd reported revenue of 6.5B KRW in FY2025 versus 84.4B KRW in FY2021, a compound −47.3%/yr. Reported net income was −16.8B KRW in FY2025.
065170 screens 90% overvalued. Compare with Sysco Corporation →
Peer Group
Food Distribution · 83 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Food Distribution median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Sysco Corporation SYY | $81.94 | $59.83 | -27% |
| US Foods Holding USFD | $107.78 | $53.53 | -50% |
| Performance Food Group PFGC | $107.25 | $37.94 | -65% |
| Jerónimo Martins, SGPS, S.A JMT | €16.94 | €21.59 | +27% |
| CP Axtra Public Company CPAXT | 14.80 THB | 17.42 THB | +18% |
| The Chefs' Warehouse, Inc CHEF | $111.07 | $37.27 | -66% |
| Olam Group VC2 | 1.34 SGD | 2.12 SGD | +58% |
| United Natural Foods, Inc UNFI | $47.98 | $6.00 | -87% |
| The Andersons, Inc ANDE | $64.56 | $47.78 | -26% |
| Metcash Limited MTS | A$2.95 | A$5.33 | +81% |
Compare Next Bt Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Next Bt Co. Ltd (065170) overvalued or undervalued?
What is the fair value of 065170?
What is the quality score of 065170?
What is the revenue of Next Bt Co. Ltd (065170)?
What is the net profit margin of 065170?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Watch Next Bt Co. Ltd in the live analysis
One click puts Next Bt Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.