SDN Company. vs Manila Electric: Fair Value & Quality
Both stocks run through our valuation models. Here is how SDN Company. (099220) and Manila Electric (MER) compare, as of Sep 27, 2026.
Head-to-head numbers
Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.
betterweakerfor reference, not scored
Manila Electric leads: 3 to 6 metric wins.
n/a = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
What the models say
How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.
▲above the price, more than 15% above ●close to the price, 85% to 115% of the price ▼below the price, more than 15% below
| Model family | SDN Company.Price KRW 5,040 | Manila ElectricPrice PHP 444 |
|---|---|---|
| DCF Models | ▼−83.0%below the priceKRW 859 | ▲+56.6%above the pricePHP 696 |
| Earnings-Based | n/a | ▲+24.0%above the pricePHP 551 |
| Dividend Discount | n/a | ▲+32.1%above the pricePHP 587 |
| Multiples | ▼−89.5%below the priceKRW 528 | ▲+157.0%above the pricePHP 1,141 |
| Asset-Based | ▼−76.0%below the priceKRW 1,208 | ▼−66.9%below the pricePHP 147 |
| Growth DCF | ▼−81.3%below the priceKRW 944 | ▼−92.1%below the pricePHP 35.11 |
| Economic Profit | n/a | ▲+31.3%above the pricePHP 583 |
| Growth Earnings | n/a | ▲+202.4%above the pricePHP 1,343 |
| Minimum | ▼−89.5%below the priceKRW 528 | ▼−92.1%below the pricePHP 35.11 |
| Maximum | ▼−76.0%below the priceKRW 1,208 | ▲+202.4%above the pricePHP 1,343 |
| Median | ▼−82.1%below the priceKRW 902 | ▲+31.7%above the pricePHP 585 |
| Geometric mean | ▼−83.2%below the priceKRW 848 | ●−4.6%close to the pricePHP 424 |
Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.
SDN Company.: 9 of 9 models see the stock below the current price.
Manila Electric: 3 of 25 models see the stock below the current price.
Scenario ranges
From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.
Compare two other stocks
Tap a field and type again, ticker or company name.
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
SDN Company. · Industrials
Manila Electric · Industrials
Bottom line
As of Sep 27, 2026, Fair Value Calculator sees Manila Electric as the more attractively valued of the two: SDN Company. trades at KRW 5,040 versus a fair value of KRW 752 (−85.1%), while Manila Electric trades at PHP 444 versus PHP 638 (+43.7%).
Manila Electric has the higher quality score (55/100).
Open Manila Electric live analysis →More comparisons
Popular match-ups from the same sectors, all with fair value and quality score.
See the undervalued quality stocks every month
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.