EN DE
STOCK COMPARISON

Truwin Co vs O’Reilly Automotive: Fair Value & Quality

Both stocks run through our valuation models. Here is how Truwin Co (105550) and O’Reilly Automotive (ORLY) compare, as of Sep 28, 2026.

As of Sep 28, 2026, Fair Value Calculator sees Truwin Co as the less overvalued of the two: Truwin Co trades at KRW 1,656 versus a fair value of KRW 1,429 (−13.7%), while O’Reilly Automotive trades at $86.12 versus $49.20 (−42.9%).
Truwin Co
105550.KQ · KRW · Consumer Discretionary
−13.7%
upside to fair value
overvalued
PriceKRW 1,656
Fair ValueKRW 1,429
Quality18/100
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
−42.9%
upside to fair value
overvalued
Price$86.12
Fair Value$49.20
Quality69/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Truwin CoO’Reilly Automotive
Valuation
n/aP/E (TTM)27.2×
n/aForward P/E (FY2027)23.6×
n/aP/S (TTM)3.84×
n/aP/BNegative equity
n/aEV/EBITDA18.5×
n/aPEG1.61×
−13.7%Fair value upside−42.9%
Profitability
5.5%Operating margin20.2%
n/aEBIT margin trend (5Y)0.93×
-34.4%Return on equityNegative equity
-2.3%Return on assets13.7%
Growth
13.7%Revenue growth (YoY)8.1%
0.4%Avg. growth/yr (3Y)7.3%
-0.7%Avg. growth/yr (5Y)8.9%
+55.6%Value creation/yr+12.5%
Balance & size
n/aInterest coverage (EBIT/interest)14.7×
0.03×Debt / equityNegative equity
$23MMarket cap$71B
weakGrowth qualityhealthy
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

O’Reilly Automotive leads: 2 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Truwin Coof which business quality 24 · market factors 15 O’Reilly Automotiveof which business quality 67 · market factors 43
ProfitabilityMargins and returns on capital today
43
83
Quality GrowthAre margins and returns improving?
30
43
CashflowEarnings quality: real cash, not paper profit
0
46
Fin. StrengthBalance sheet, leverage, solvency risk
48
68
InvestmentDisciplined investing over empire-building
7
64
Low VolatilityCalm price path (market factor)
50
87
MomentumPrice trend over the last 3–12 months (market factor)
0
31
52W MomentumDistance to the 52-week high (market factor)
0
14
Net IssuanceShare count: buybacks or dilution?
0
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyTruwin CoPrice KRW 1,656O’Reilly AutomotivePrice $86.12
DCF Models+42.5%above the priceKRW 2,360−40.6%below the price$51.16
Earnings-Based+18.8%above the priceKRW 1,968−59.4%below the price$34.95
Multiples+105.8%above the priceKRW 3,408−39.9%below the price$51.72
Asset-Based−33.6%below the priceKRW 1,099n/a
Growth DCFn/a−60.0%below the price$34.42
Economic Profit+4.5%close to the priceKRW 1,731−57.0%below the price$36.99
Growth Earnings+101.1%above the priceKRW 3,331−31.6%below the price$58.93
Minimum−33.6%below the priceKRW 1,099−60.0%below the price$34.42
Maximum+105.8%above the priceKRW 3,408−31.6%below the price$58.93
Median+30.7%above the priceKRW 2,164−48.8%below the price$44.08
Geometric mean+30.2%above the priceKRW 2,155−49.3%below the price$43.67

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Truwin Co: 2 of 8 models see the stock below the current price.

O’Reilly Automotive: 20 of 21 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Truwin Co
Price KRW 1,656
Fair Value KRW 1,429
Bear KRW 1,267Bull KRW 2,014
O’Reilly Automotive
Price $86.12
Fair Value $49.20
Bear $31.32Bull $76.61

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Truwin Co · Consumer Discretionary

Quality score18 · bottom 25%
Fair value upside−13.7% · below median

O’Reilly Automotive · Consumer Discretionary

Quality score69 · Top 25%
Fair value upside−42.9% · below median

Bottom line

As of Sep 28, 2026, Fair Value Calculator sees Truwin Co as the less overvalued of the two: Truwin Co trades at KRW 1,656 versus a fair value of KRW 1,429 (−13.7%), while O’Reilly Automotive trades at $86.12 versus $49.20 (−42.9%).

O’Reilly Automotive has the higher quality score (69/100).

Open Truwin Co live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.