EN DE
STOCK COMPARISON

Hankook Cosmet vs Procter & Gamble: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hankook Cosmet (123690) and Procter & Gamble (PG) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Procter & Gamble as the less overvalued of the two: Hankook Cosmet trades at KRW 6,340 versus a fair value of KRW 1,244 (-80%), while Procter & Gamble trades at $147 versus $110 (-25%).
Hankook Cosmet
123690.KO · KRW · Consumer Staples
-80%
upside to fair value
overvalued
PriceKRW 6,340
Fair ValueKRW 1,244
Quality56/100
Procter & Gamble
PG · USD · Consumer Staples
-25%
upside to fair value
overvalued
Price$147
Fair Value$110
Quality76/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Hankook CosmetProcter & Gamble
Valuation
n/aP/E (TTM)21.5×
n/aP/S (TTM)4.17×
n/aP/B6.96× · book value is mostly goodwill
n/aEV/EBITDA15.1×
n/aPEG4.13×
−80.4%Fair value upside−25.1%
n/aDividend yield2.9%
n/aDividend per share$4.23
Profitability
9%Operating margin23%
n/aEBIT margin trend (5Y)1.10×
4%Return on equity31%
1%Return on assets11%
Growth
-15%Revenue growth (YoY)7%
8.8%Avg. growth/yr (3Y)1.7%
3.2%Avg. growth/yr (5Y)3.5%
−18.1%Value creation/yr+8.5%
Balance & size
1.9×Interest coverage (EBIT/interest)22.5×
0.01×Debt / equity0.48×
$71MMarket cap$362B
mixedGrowth qualityhealthy

Procter & Gamble leads: 2 to 7 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hankook Cosmetof which business quality 59 · market factors 24 Procter & Gambleof which business quality 71 · market factors 55
ProfitabilityMargins and returns on capital today
54
73
Quality GrowthAre margins and returns improving?
19
46
CashflowEarnings quality: real cash, not paper profit
53
65
Fin. StrengthBalance sheet, leverage, solvency risk
79
70
InvestmentDisciplined investing over empire-building
62
85
Low VolatilityCalm price path (market factor)
52
95
MomentumPrice trend over the last 3–12 months (market factor)
17
40
52W MomentumDistance to the 52-week high (market factor)
6
35
Net IssuanceShare count: buybacks or dilution?
82
91

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHankook CosmetPrice KRW 6,340Procter & GamblePrice $147
DCF Models-64%below the priceKRW 2,309-31%below the price$101
Earnings-Based-86%below the priceKRW 904-42%below the price$85.21
Dividend Discountn/a-60%below the price$59.55
Multiples-77%below the priceKRW 1,448-19%below the price$120
Asset-Based-78%below the priceKRW 1,399-90%below the price$14.97
Growth DCF-67%below the priceKRW 2,074-48%below the price$77.36
Economic Profit-80%below the priceKRW 1,256-54%below the price$68.20
Growth Earnings-82%below the priceKRW 1,115-24%below the price$112
Minimum-86%below the priceKRW 904-90%below the price$14.97
Maximum-64%below the priceKRW 2,309-19%below the price$120
Median-78%below the priceKRW 1,399-45%below the price$81.28
Geometric mean-77%below the priceKRW 1,431-53%below the price$69.53

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Hankook Cosmet: 22 of 22 models see the stock below the current price.

Procter & Gamble: 24 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Hankook Cosmet
Price KRW 6,340
Fair Value KRW 1,244
Bear KRW 1,214Bull KRW 1,491
Procter & Gamble
Price $147
Fair Value $110
Bear $72.82Bull $151

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hankook Cosmet · Consumer Staples

Quality score56 · above median
Fair value upside-80% · bottom 25%

Procter & Gamble · Consumer Staples

Quality score76 · Top 25%
Fair value upside-25% · below median

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Procter & Gamble as the less overvalued of the two: Hankook Cosmet trades at KRW 6,340 versus a fair value of KRW 1,244 (-80%), while Procter & Gamble trades at $147 versus $110 (-25%).

Procter & Gamble has the higher quality score (76/100).

Open Procter & Gamble live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.