EN DE
STOCK COMPARISON

Walsin Lihwa vs Nucor: Fair Value & Quality

Both stocks run through our valuation models. Here is how Walsin Lihwa (1605) and Nucor (NUE) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees Nucor as the less overvalued of the two: Walsin Lihwa trades at TWD 38.40 versus a fair value of TWD 15.07 (-61%), while Nucor trades at $262 versus $116 (-56%).
Walsin Lihwa
1605.TW · TWD · Industrials
-61%
upside to fair value
overvalued
PriceTWD 38.40
Fair ValueTWD 15.07
Quality44/100
Nucor
NUE · USD · Materials
-56%
upside to fair value
overvalued
Price$262
Fair Value$116
Quality60/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Walsin LihwaNucor
Valuation
43.5×P/E (TTM)23.1×
0.85×P/S (TTM)1.56×
0.87×P/B2.55×
24.9×EV/EBITDA11.7×
5.31×PEG5.21×
−60.8%Fair value upside−55.8%
1.3%Dividend yield0.8%
TWD 0.50Dividend per share$2.22
Profitability
1%Operating margin12%
—EBIT margin trend (5Y)1.00×
3%Return on equity12%
-0%Return on assets6%
Growth
-8%Revenue growth (YoY)21%
-1.2%Avg. growth/yr (3Y)-7.8%
9.1%Avg. growth/yr (5Y)10.0%
−11.4%Value creation/yr+12.7%
Balance & size
—Interest coverage (EBIT/interest)45.1×
0.35×Debt / equity0.32×
$5BMarket cap$53B
expensiveGrowth qualityweak
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Nucor leads: 3 to 7 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Walsin Lihwaof which business quality 42 · market factors 60 Nucorof which business quality 58 · market factors 72
ProfitabilityMargins and returns on capital today
21
40
Quality GrowthAre margins and returns improving?
28
40
CashflowEarnings quality: real cash, not paper profit
27
37
Fin. StrengthBalance sheet, leverage, solvency risk
39
75
InvestmentDisciplined investing over empire-building
63
73
Low VolatilityCalm price path (market factor)
33
31
MomentumPrice trend over the last 3–12 months (market factor)
62
84
52W MomentumDistance to the 52-week high (market factor)
86
97
Net IssuanceBuybacks instead of dilution
100
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyWalsin LihwaPrice TWD 38.40NucorPrice $262
Earnings-Based-75%below the priceTWD 9.58-70%below the price$79.61
Dividend Discount-85%below the priceTWD 5.87-85%below the price$39.56
Multiples-64%below the priceTWD 13.64-50%below the price$131
Asset-Based-35%below the priceTWD 25.08-77%below the price$61.59
Economic Profit-34%below the priceTWD 25.29-68%below the price$83.92
Growth Earnings-70%below the priceTWD 11.65-56%below the price$116
Minimum-85%below the priceTWD 5.87-85%below the price$39.56
Maximum-34%below the priceTWD 25.29-50%below the price$131
Median-67%below the priceTWD 12.64-69%below the price$81.77
Geometric mean-65%below the priceTWD 13.35-70%below the price$79.26

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Walsin Lihwa: 10 of 10 models see the stock below the current price.

Nucor: 16 of 16 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Walsin Lihwa
Bear TWD 11.30Fair Value TWD 15.07Bull TWD 18.84
TWD 38.40 = current price (white tick)
Nucor
Bear $81.24Fair Value $116Bull $151
$262 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Walsin Lihwa · Industrials

Quality score44 · below median
Fair value upside-61% · bottom 25%

Nucor · Materials

Quality score60 · Top 25%
Fair value upside-56% · below median

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees Nucor as the less overvalued of the two: Walsin Lihwa trades at TWD 38.40 versus a fair value of TWD 15.07 (-61%), while Nucor trades at $262 versus $116 (-56%).

Nucor has the higher quality score (60/100).

See the full analysis →
Walsin Lihwa · Nucor

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Walsin Lihwa

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs PDD Holdings

Related to Nucor

Amazon.com vs Sony GroupMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&tMeta Platforms vs NetEase
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.