EN DE

Nucor Corporation (NUE) Fair Value & Analysis

Basic Materials · US · Market cap $53.3B

NC Nucor Corporation logo Nucor Corporation NUE · US
Price$272.00
Fair Value$116.05
Upside-57.3%
Quality65/100
Watch Nucor Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.8% net margin
Low debt · negative free cash flow
0.95% dividend yield
Mixed vs. peers (6/14)
Moderate moat 49/100
Evidence: High Range $81.24 – $150.87 Share as image

Fair value as of: Jul 16, 2026

From 16 valuation models · updated 22 days ago

Share price +19.6% over the past month.

A solid business, but screening 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($150.87). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($81.24 to $150.87) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$274.74 $79.22 Fair Value $116.05 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $79.22 – $274.74 · fair‑value band $81.24 – $150.87 · the $272.00 price screens above the $116.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nucor Corporation (NUE) currently trades at $272.00, while our model-based Fair Value estimate is $116.05, implying the stock looks roughly 57.3% overvalued today. We read business quality at 65/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Nucor Corporation generated revenue of $34.2B at a net margin of 6.8%. Revenue grew 21.3% year over year. It earns a return on equity of 12.3%. Net debt stands at $4.9B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $81.24 (bear case) to $150.87 (bull case); at $272.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 139% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -25% fair-value upside, at -57%, NUE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $77.26 $83.36 $101.30 76
ROIC Compounder $69.65 $84.48 $105.44 72
Gordon GGM $20.64 $42.92 $68.09 70
All 16 models by family
Earnings-Based
Graham-Dodd $52.07 $209.80 $285.36 54
Lynch FV $52.32 $74.74 $97.16 50
PEG = 1.0 $52.32 $74.74 $97.16 46
EPV $69.65 $84.48 $97.47 59
Dividend Discount
Gordon GGM $20.64 $42.92 $68.09 70
DDM Multi-Stage $20.64 $36.19 $45.05 61
Multiples
P/E Multiple $114.87 $153.16 $191.45 63
P/S Multiple $97.64 $130.18 $162.73 58
P/B Multiple $97.64 $130.18 $162.73 55
EV/EBIT $138.23 $190.77 $243.31 53
EV/EBITDA $157.81 $216.88 $275.94 54
EV/Revenue $86.86 $132.40 $177.93 43
Asset-Based
NCAV (Graham) $45.96 $61.59 $91.93 50
Economic Profit
Residual Income $77.26 $83.36 $101.30 76
ROIC Compounder $69.65 $84.48 $105.44 72
Growth Earnings
Growth-Adj P/E $88.92 $127.03 $165.14 68

Widest divergence: Multiples ($132.40) versus Dividend Discount ($36.19). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $34.2B
Revenue growth (YoY) +21.3%
Net margin 6.8%
Return on equity 12.3%
Free cash flow −$188M FY2025
P/E ratio 23.1
More key figures
Operating margin 11.8%
EPS (TTM) $10.14
Dividend yield 1.0%
EPS growth (YoY) +382%
Net debt $4.9B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 58 · Market factors (momentum, volatility) 76

Profitability 40
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 92
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nucor Corporation engages in the manufacture and sale of steel and steel products. The company operates in three segments: Steel Mills, Steel Products, and Raw Materials.

Full company description

Nucor Corporation engages in the manufacture and sale of steel and steel products. The company operates in three segments: Steel Mills, Steel Products, and Raw Materials. The Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling structural steel products; and bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and engineered special bar quality products. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico, as well as engages in the steel trading and rebar distribution businesses. The Steel Products segment offers steel joists and joist girders, steel decks, and galvanized torque tubes for use in solar arrays, hollow structural section steel tubing, electrical conduit, fabricated concrete reinforcing steel, cold finished steel, steel fasteners, steel grating and expanded metal, wire and wire mesh, metal building systems, insulated metal panels, steel racking, overhead doors, and utility towers and structures for communications and energy transmission. This segment is also involved in the piling distribution business. The Raw Materials segment produces direct reduced iron (DRI); brokers ferrous and nonferrous metals, pig iron, hot briquetted iron, and DRI; supplies ferro-alloys; processes ferrous and nonferrous scrap metal; and engages in the natural gas production and industrial gas business. This segment sells its ferrous scrap to electric arc furnace steel mills and foundries for manufacturing process; and nonferrous scrap metal to aluminum can producers, secondary aluminum smelters, steel mills and other processors, and consumers of various nonferrous metals. Nucor Corporation was founded in 1905 and is based in Charlotte, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nucor Corporation reported revenue of $32.5B in FY2025 versus $36.5B in FY2021, a compound −2.9%/yr. Reported net income was $1.7B in FY2025, compounding −28.9%/yr from FY2021.

Growth Quality 54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$32.5B
Latest YoY
+5.7%
Avg. growth/yr (3Y)
−7.8%
Avg. growth/yr (5Y)
+10.0%
Avg. growth/yr (40Y)
+9.8%
Revenue −2.9%/yr
FY21 $36.5B
FY22 $41.5B
FY23 $34.7B
FY24 $30.7B
FY25 $32.5B
Net income −28.9%/yr
FY21 $6.8B
FY22 $7.6B
FY23 $4.5B
FY24 $2.0B
FY25 $1.7B

NUE screens 57% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nucor Corporation Fair Value". https://www.fairvalue-calculator.com/stock/NUE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Steel · 381 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −57% · Bottom 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 21% · Top 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.32× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 23.1× · Pricier than median
P/B 2.55× · Pricier than 75% of peers
P/S (TTM) 1.56× · Pricier than 75% of peers
EV/EBITDA 11.7× · Pricier than median
PEG 5.21× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 100 · sector 2
PAST 49 · sector 14
HEALTH 84 · sector 95
DIVIDEND 19 · sector 41

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%

Compare Nucor Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nucor Corporation (NUE) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $116.05 versus a price of $272.00, about −57% (overvalued).
What is the fair value of NUE?
Our model-based fair value for Nucor Corporation is $116.05 (as of Jul 16, 2026), built from audited fundamentals. The current price is $272.00.
What is the quality score of NUE?
Nucor Corporation has a Quality Score of 65/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Nucor Corporation (NUE)?
Nucor Corporation reported trailing-twelve-month revenue of about $34.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of NUE?
The net profit margin of Nucor Corporation is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.
Does Nucor Corporation pay a dividend?
Nucor Corporation currently shows a dividend yield of about 0.86% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nucor Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.