Daishin Balance 1 vs NetEase: Fair Value & Quality
Both stocks run through our valuation models. Here is how Daishin Balance 1 (217270) and NetEase (NTES) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: Daishin Balance 1 trades at KRW 2,520 versus a fair value of KRW 1,466 (-42%), while NetEase trades at $132 versus $171 (+29%).
Daishin Balance 1
217270.KQ · KRW · Communication Services
-42%
upside to fair value
overvalued
PriceKRW 2,520
Fair ValueKRW 1,466
Quality54/100
NetEase
NTES · USD · Communication Services
+29%
upside to fair value
undervalued
Price$132
Fair Value$171
Quality81/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Daishin Balance 1NetEase
Valuation
—P/E (TTM)16.1×
—P/S (TTM)4.75×
—P/B3.39×
—EV/EBITDA12.2×
—PEG1.33×
—Dividend yield2.4%
—Dividend per share$4.18
Profitability
-33%Net margin30%
5%Operating margin41%
-12%Return on equity22%
0%Return on assets11%
Growth
-1%Revenue growth (YoY)6%
60.8%Avg. growth/yr (3Y)5.3%
44.2%Avg. growth/yr (5Y)8.9%
Balance & size
0.01×Debt / equity0.00×
$70MMarket cap$81B
mixedGrowth qualityhealthy
NetEase leads: 2 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Daishin Balance 1of which business quality 53 · market factors 23NetEaseof which business quality 79 · market factors 55
ProfitabilityMargins and returns on capital today
16
71
Quality GrowthAre margins and returns improving?
35
53
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
100
63
Low VolatilityCalm price path (market factor)
73
70
MomentumPrice trend over the last 3–12 months (market factor)
2
51
52W MomentumDistance to the 52-week high (market factor)
5
47
Net IssuanceBuybacks instead of dilution
80
89
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Daishin Balance 1
DCF ModelsKRW 4,988
Earnings-BasedKRW 1,387
MultiplesKRW 1,720
Asset-BasedKRW 4,713
Growth DCFKRW 4,408
Economic ProfitKRW 1,387
4 of 13 models see the stock below the current price.
NetEase
DCF Models$1,933
Earnings-Based$1,295
Dividend Discount$369
Multiples$834
Asset-Based$168
Growth DCF$1,771
Economic Profit$689
Growth Earnings$1,701
0 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Daishin Balance 1
Bear KRW 1,466Fair Value KRW 1,466Bull KRW 1,558
KRW 2,520 = current price (white tick)
NetEase
Bear $128Fair Value $171Bull $295
$132 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Daishin Balance 1 · Communication Services
Quality score54 · above median
Fair value upside-42% · below median
NetEase · Communication Services
Quality score81 · Top 25%
Fair value upside+29% · above median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees NetEase as the more attractively valued of the two: Daishin Balance 1 trades at KRW 2,520 versus a fair value of KRW 1,466 (-42%), while NetEase trades at $132 versus $171 (+29%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
