EN DE
STOCK COMPARISON

WEIli Holdings vs Philip Morris International: Fair Value & Quality

Both stocks run through our valuation models. Here is how WEIli Holdings (2372) and Philip Morris International (PM) compare, as of Oct 1, 2026.

As of Oct 1, 2026, Fair Value Calculator sees Philip Morris International as the less overvalued of the two: WEIli Holdings trades at HK$0.94 versus a fair value of HK$0.52 (−44.4%), while Philip Morris International trades at $191 versus $113 (−40.8%).
WEIli Holdings
2372.HK · HKD · Consumer Staples
−44.4%
upside to fair value
overvalued
PriceHK$0.94
Fair ValueHK$0.52
Quality66/100
Philip Morris International
PM · USD · Consumer Staples
−40.8%
upside to fair value
overvalued
Price$191
Fair Value$113
Quality78/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

WEIli HoldingsPhilip Morris International
Valuation
n/aP/E (TTM)26.1×
n/aForward P/E (FY2027)20.8×
n/aMedian P/E at FY-end (10 FY, ex one-offs where documented)18.8×
1.20×P/S (TTM)7.01×
0.62×P/BNegative equity
n/aEV/EBITDA18.8×
n/aPEG2.28×
−44.4%Fair value upside−40.8%
n/aDividend yield3.1%
n/aDividend per share$5.88
Profitability
-10.2%Operating margin40.0%
n/aEBIT margin trend (5Y)0.90×
-2.0%Return on equityNegative equity
-1.3%Return on assets14.6%
Growth
9.6%Revenue growth (YoY)10.4%
-28.4%Avg. growth/yr (3Y)8.6%
-19.7%Avg. growth/yr (5Y)7.2%
n/aValue creation/yr+12.1%
Balance & size
n/aInterest coverage (EBIT/interest)9.4×
n/aDebt / equityNegative equity
$127MMarket cap$298B
weakGrowth qualityhealthy
Philip Morris International, median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, 4 of the years ex one-offs: 18.8.
Forward P/E: price divided by the analyst consensus for the first fiscal year that has not started yet. The current year carries special items from quarters already reported.

Philip Morris International leads: 1 to 6 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

WEIli Holdingsof which business quality 71 · market factors 70 Philip Morris Internationalof which business quality 74 · market factors 69
ProfitabilityMargins and returns on capital today
11
76
Quality GrowthAre margins and returns improving?
63
63
CashflowEarnings quality: real cash, not paper profit
99
81
Fin. StrengthBalance sheet, leverage, solvency risk
100
62
InvestmentDisciplined investing over empire-building
99
85
Low VolatilityCalm price path (market factor)
50
86
MomentumPrice trend over the last 3–12 months (market factor)
76
57
52W MomentumDistance to the 52-week high (market factor)
82
71
Net IssuanceShare count: buybacks or dilution?
58
79

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyWEIli HoldingsPrice HK$0.94Philip Morris InternationalPrice $191
DCF Models−45.5%below the priceHK$0.51−45.2%below the price$105
Earnings-Basedn/a−65.3%below the price$66.23
Dividend Discountn/a−56.8%below the price$82.37
Multiples−60.4%below the priceHK$0.37−39.5%below the price$115
Asset-Based−78.6%below the priceHK$0.20n/a
Growth DCF−40.6%below the priceHK$0.56−64.3%below the price$68.07
Economic Profitn/a−62.4%below the price$71.82
Growth Earningsn/a−36.3%below the price$122
Minimum−78.6%below the priceHK$0.20−65.3%below the price$66.23
Maximum−40.6%below the priceHK$0.56−36.3%below the price$122
Median−52.9%below the priceHK$0.44−56.8%below the price$82.37
Geometric mean−59.3%below the priceHK$0.38−54.2%below the price$87.46

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

WEIli Holdings: 7 of 7 models see the stock below the current price.

Philip Morris International: 22 of 22 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

WEIli Holdings
Price HK$0.94
Fair Value HK$0.52
Bear HK$0.46Bull HK$0.58
Philip Morris International
Price $191
Fair Value $113
Bear $67.10Bull $154

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

WEIli Holdings · Consumer Staples

Quality score66 · Top 25%
Fair value upside−44.4% · bottom 25%

Philip Morris International · Consumer Staples

Quality score78 · Top 25%
Fair value upside−40.8% · below median

Bottom line

As of Oct 1, 2026, Fair Value Calculator sees Philip Morris International as the less overvalued of the two: WEIli Holdings trades at HK$0.94 versus a fair value of HK$0.52 (−44.4%), while Philip Morris International trades at $191 versus $113 (−40.8%).

Philip Morris International has the higher quality score (78/100).

Open Philip Morris International live analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.