EN DE

WEIli Holdings Ltd (2372) Fair Value & Analysis

Consumer Defensive · HK · Market cap HK$1.0B

WH WEIli Holdings Ltd 2372 · HK
PriceHK$1.01
Fair ValueHK$0.3400
Upside-66.3%
Quality66/100
Watch WEIli Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.9% net margin
generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 4/100
Evidence: Low Range HK$0.2700 – HK$0.4100 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 3 days ago

Share price +1.0% over the past month.

A solid business, but screening 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.4100). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

HK$1.35 HK$0.1910 Fair Value HK$0.3400 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

49‑month range HK$0.1910 – HK$1.35 · fair‑value band HK$0.2700 – HK$0.4100 · the HK$1.01 price screens above the HK$0.3400 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WEIli Holdings Ltd (2372) currently trades at HK$1.01, while our model-based Fair Value estimate is HK$0.3400, implying the stock looks roughly 66.3% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, WEIli Holdings Ltd generated revenue of HK$106M at a net margin of -3.9%. Revenue grew 9.6% year over year. It earns a return on equity of -2.0%. The balance sheet holds a net cash position of HK$85.0M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2700 (bear case) to HK$0.4100 (bull case); at HK$1.01, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at -66%, 2372 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.5000 HK$0.6100 HK$0.7700 72
Rev-Margin DCF HK$0.3500 HK$0.4300 HK$0.5200 67
NCAV (Graham) HK$0.1300 HK$0.1700 HK$0.2600 50
All 7 models by family
DCF Models
FCF DCF HK$0.4900 HK$0.6000 HK$0.7900 38
5Y Revenue Exit HK$0.3500 HK$0.4200 HK$0.5100 39
10Y Revenue Exit HK$0.4100 HK$0.4600 HK$0.5100 36
Multiples
EV/Revenue HK$0.2600 HK$0.3200 HK$0.3800 43
Asset-Based
NCAV (Graham) HK$0.1300 HK$0.1700 HK$0.2600 50
Growth DCF
Growth DCF HK$0.5000 HK$0.6100 HK$0.7700 72
Rev-Margin DCF HK$0.3500 HK$0.4300 HK$0.5200 67

Widest divergence: DCF Models (HK$0.4600) versus Asset-Based (HK$0.1700). Highest evidence: Growth DCF (72).

Notify me when 2372 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$106M
Revenue growth (YoY) +9.6%
Net margin -3.9%
Return on equity -2.0%
Free cash flow HK$36.7M FY2025
Operating margin -10.2%
More key figures
EPS growth (YoY) -73.8%
Net cash HK$85.0M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 71 · Market factors (momentum, volatility) 81

Profitability 11
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WEIli Holdings Limited, an investment holding company, engages in the research and development, manufacture, and sales of cigarette packaging paper in the People's Republic of China. The company offers transfer, laminated, and frame paper. It also provides cigarette packaging paper processing services to cigarette package manufacturers.

Full company description

WEIli Holdings Limited, an investment holding company, engages in the research and development, manufacture, and sales of cigarette packaging paper in the People's Republic of China. The company offers transfer, laminated, and frame paper. It also provides cigarette packaging paper processing services to cigarette package manufacturers. WEIli Holdings Limited was founded in 2011 and is headquartered in Huanggang, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WEIli Holdings Ltd reported revenue of HK$106M in FY2025 versus HK$370M in FY2021, a compound −26.9%/yr. Reported net income was −HK$4.1M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$106M
Latest YoY
−5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−28.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.7%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.5%
Revenue −26.9%/yr
FY21 HK$370M
FY22 HK$289M
FY23 HK$191M
FY24 HK$112M
FY25 HK$106M
Net income
FY21 HK$35.7M
FY22 HK$25.0M
FY23 −HK$2.6M
FY24 −HK$9.5M
FY25 −HK$4.1M

2372 screens 66% overvalued. Compare with Philip Morris International Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WEIli Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2372

Peer Group

Tobacco · 34 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Above median
Fair Value upside −66% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth 10% · Above median

Valuation Multiples vs Tobacco median · lower = cheaper

P/B 0.62× · Cheaper than 75% of peers
P/S (TTM) 1.20× · Cheaper than median
P/FCF 3.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 50
FUTURE 48 · sector 26
PAST 0 · sector 51
HEALTH 0 · sector 99
DIVIDEND 0 · sector 80

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Tobacco

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tobacco stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Philip Morris International Inc PM $186.19 $103.71 -44%
British American Tobacco p.l.c. BTI $55.84 $61.07 +9%
Altria Group MO $64.38 $81.81 +27%
KT&G Corporation 033780 177,400 KRW 110,656 KRW -38%
PT Hanjaya Mandala Sampoerna Tbk, HMSP 730.00 IDR 1,041 IDR +43%
Smoore International Holdings 6969 HK$8.76 HK$4.19 -52%
Godfrey Phillips India Limited GODFRYPHLP ₹2,160 ₹1,194 -45%
PT Gudang Garam Tbk, GGRM 19,575 IDR 16,988 IDR -13%
TABAK TABAK 18,700 CZK 23,215 CZK +24%
China Tobacco International (HK) Company 6055 HK$22.82 HK$24.09 +6%

Compare WEIli Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WEIli Holdings Ltd (2372) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.3400 versus a price of HK$1.01, about −66% (overvalued).
What is the fair value of 2372?
Our model-based fair value for WEIli Holdings Ltd is HK$0.3400 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$1.01.
What is the quality score of 2372?
WEIli Holdings Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WEIli Holdings Ltd (2372)?
WEIli Holdings Ltd reported trailing-twelve-month revenue of about HK$106M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2372?
The net profit margin of WEIli Holdings Ltd is about -3.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WEIli Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.