EN DE
STOCK COMPARISON

United Integrated Services Co vs LT: Fair Value & Quality

Both stocks run through our valuation models. Here is how United Integrated Services Co (2404) and LT (LT) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees United Integrated Services Co as the less overvalued of the two: United Integrated Services Co trades at TWD 1,150 versus a fair value of TWD 926 (-20%), while LT trades at ₹4,056 versus ₹1,994 (-51%).
United Integrated Services Co
2404.TW · TWD · Industrials
-20%
upside to fair value
overvalued
PriceTWD 1,150
Fair ValueTWD 926
Quality72/100
LT
LT.NSE · INR · Industrials
-51%
upside to fair value
overvalued
Price₹4,056
Fair Value₹1,994
Quality44/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

United Integrated Services CoLT
Valuation
26.9×P/E (TTM)32.6×
3.24×P/S (TTM)1.80×
13.03×P/B4.80×
16.6×EV/EBITDA16.8×
1.21×PEG1.06×
Dividend yield1.0%
Dividend per share₹38.00
Profitability
14%Net margin6%
20%Operating margin11%
78%Return on equity17%
11%Return on assets5%
Growth
76%Revenue growth (YoY)12%
11.1%Avg. growth/yr (3Y)15.4%
13.0%Avg. growth/yr (5Y)16.3%
Balance & size
0.00×Debt / equity0.58×
$8BMarket cap$55B
healthyGrowth qualityhealthy

United Integrated Services Co leads: 8 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

United Integrated Services Coof which business quality 73 · market factors 63 LTof which business quality 43 · market factors 62
ProfitabilityMargins and returns on capital today
64
36
Quality GrowthAre margins and returns improving?
50
34
CashflowEarnings quality: real cash, not paper profit
100
40
Fin. StrengthBalance sheet, leverage, solvency risk
85
32
InvestmentDisciplined investing over empire-building
33
70
Low VolatilityCalm price path (market factor)
39
89
MomentumPrice trend over the last 3–12 months (market factor)
73
46
52W MomentumDistance to the 52-week high (market factor)
74
59
Net IssuanceBuybacks instead of dilution
81
60

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

United Integrated Services Co

DCF ModelsTWD 2,598
Earnings-BasedTWD 1,084
Dividend DiscountTWD 534
MultiplesTWD 857
Asset-BasedTWD 66.06
Growth DCFTWD 3,574
Economic ProfitTWD 579
Growth EarningsTWD 1,431

14 of 26 models see the stock below the current price.

LT

DCF Models₹2,695
Earnings-Based₹1,664
Dividend Discount₹649
Multiples₹2,224
Asset-Based₹532
Growth DCF₹2,304
Economic Profit₹1,397
Growth Earnings₹2,459

25 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

United Integrated Services Co
Bear TWD 733Fair Value TWD 926Bull TWD 1,860
TWD 1,150 = current price (white tick)
LT
Bear ₹1,282Fair Value ₹1,994Bull ₹3,197
₹4,056 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

United Integrated Services Co · Industrials

Quality score72 · Top 25%
Fair value upside-20% · above median

LT · Industrials

Quality score44 · below median
Fair value upside-51% · below median

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees United Integrated Services Co as the less overvalued of the two: United Integrated Services Co trades at TWD 1,150 versus a fair value of TWD 926 (-20%), while LT trades at ₹4,056 versus ₹1,994 (-51%).

United Integrated Services Co has the higher quality score (72/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.