EN DE
STOCK COMPARISON

IEI Integration vs Corticeira Amorim: Fair Value & Quality

Both stocks run through our valuation models. Here is how IEI Integration (3022) and Corticeira Amorim (COR) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Corticeira Amorim as the more attractively valued of the two: IEI Integration trades at TWD 103 versus a fair value of TWD 70.65 (-31%), while Corticeira Amorim trades at €6.61 versus €8.24 (+25%).
IEI Integration
3022.TW · TWD · Information Technology
-31%
upside to fair value
overvalued
PriceTWD 103
Fair ValueTWD 70.65
Quality48/100
Corticeira Amorim
COR.LS · EUR · Materials
+25%
upside to fair value
undervalued
Price€6.61
Fair Value€8.24
Quality68/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

IEI IntegrationCorticeira Amorim
Valuation
19.8×P/E (TTM)16.1×
2.54×P/S (TTM)1.21×
1.43×P/B1.36×
25.5×EV/EBITDA7.9×
1.61×PEG0.51×
4.1%Dividend yield5.3%
TWD 3.50Dividend per share€0.35
Profitability
10%Net margin6%
2%Operating margin10%
5%Return on equity7%
2%Return on assets4%
Growth
-10%Revenue growth (YoY)-8%
-6.4%Avg. growth/yr (3Y)-5.5%
1.8%Avg. growth/yr (5Y)3.1%
Balance & size
0.03×Debt / equity0.13×
$499MMarket cap$1B
weakGrowth qualitymixed

Corticeira Amorim leads: 2 to 12 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

IEI Integrationof which business quality 49 · market factors 80 Corticeira Amorimof which business quality 69 · market factors 56
ProfitabilityMargins and returns on capital today
37
46
Quality GrowthAre margins and returns improving?
14
53
CashflowEarnings quality: real cash, not paper profit
10
79
Fin. StrengthBalance sheet, leverage, solvency risk
91
72
InvestmentDisciplined investing over empire-building
62
88
Low VolatilityCalm price path (market factor)
69
96
MomentumPrice trend over the last 3–12 months (market factor)
83
43
52W MomentumDistance to the 52-week high (market factor)
86
32
Net IssuanceBuybacks instead of dilution
83
82

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

IEI Integration

DCF ModelsTWD 23.12
Earnings-BasedTWD 39.88
MultiplesTWD 74.83
Asset-BasedTWD 42.46
Economic ProfitTWD 47.75
Growth EarningsTWD 70.65

13 of 13 models see the stock below the current price.

Corticeira Amorim

DCF Models€10.29
Earnings-Based€4.18
Multiples€7.47
Asset-Based€3.78
Growth DCF€12.09
Economic Profit€4.67
Growth Earnings€5.42

7 of 22 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

IEI Integration
Bear TWD 53.37Fair Value TWD 70.65Bull TWD 91.84
TWD 103 = current price (white tick)
Corticeira Amorim
Bear €6.18Fair Value €8.24Bull €10.30
€6.61 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

IEI Integration · Information Technology

Quality score48 · below median
Fair value upside-31% · above median

Corticeira Amorim · Materials

Quality score68 · Top 25%
Fair value upside+25% · Top 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Corticeira Amorim as the more attractively valued of the two: IEI Integration trades at TWD 103 versus a fair value of TWD 70.65 (-31%), while Corticeira Amorim trades at €6.61 versus €8.24 (+25%).

Corticeira Amorim has the higher quality score (68/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.