IEI Integration Corp (3022) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of IEI Integration Corp stock TWD 52.72, price TWD 72.10, that is 26.9% below the price, quality 49 out of 100. Rating: overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
IEI Integration Corp
3022 · TWOur calculation puts a fair price 27% below what the stock costs today.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 33.62 TWD – 108.90 TWD · fair‑value band 50.10 TWD – 57.05 TWD · the 72.10 TWD price screens above the 52.72 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Every Wednesday you see whether IEI Integration is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
IEI Integration Corp. provides industrial computer products worldwide.
Show moreShow less
It offers AIoT and edge computing products, comprising AI developer kits, time-sensitive networking, TPU, VPU, and FPGA AI accelerators, AI embedded systems, and IEI devcloud; networking appliances, including NGFW firewalls, wireless gateways, WAN, UTM, ADC, routers, VPN, etc.; storage servers; and network modules.
The company also provides embedded computer consisting full size and half size single board computers, backplane, industrial motherboards, embedded boards, computer on modules, RISC board computers, ETX / COM EXPRESS / Q7, and accelerator cards, as well as LCD converter boards; PCI/PCIe expansion cards; and wireless, mini-PCIe, PM, audio kits, remote management modules, and TPM modules.
In addition, it offers embedded systems, including AI-powered box PCs, DIN-rail, rugged, transportation, digital signage, and compact size embedded systems, medical box PCs, as well as rackmount, embedded, and compact chassis; panel PC and monitor products, such as heavy and light industrial, and medical panel PCs; medical computer and ODMs; as well as advanced video solutions.
Further, the company provides power supply products, which include adapters, DC to DC modules, and redundant power supply; Ivec, Irm, AND iSMM + Intelligent System Management Module softwares; and ePaper Display and ePaper Content Management System solutions; and peripherals, such as industrial compact flash cards, CPU coolers, cables and connectors, mounting kits and stands, and drive bays.
Its products are used in factory automation, computer telephony integration, networking appliances, security, systems, and in fields like AI, IoT, national defense, police administration, transportation, communication base stations, and medical instruments applications.
The company was formerly known as ICP Electronics Inc. IEI Integration Corp. was incorporated in 1997 and is headquartered in New Taipei City, Taiwan.
Stock analysis
IEI Integration Corp (3022) currently trades at 72.10 TWD, while our model-based Fair Value estimate is 52.72 TWD, 27% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 97.78 TWD per share, and 6 of the 14 models we run sit above the 72.10 TWD price.
Bear case: the Asset-Based group reads lowest at 32.42 TWD, and 8 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 50.10 TWD (bear) to 57.05 TWD (bull), the price of 72.10 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Mixed Growth: Spin-off in 2014: revenue and profit before it include the divested business. Growth is measured afresh from 2014.
IEI Integration Corp reported revenue of 6.5B TWD in FY2025 versus 6.2B TWD in FY2021, a compound +1.1%/yr. Reported net income was 823M TWD in FY2025, compounding −1.3%/yr from FY2021.
Key figures
Market cap 12.7B TWD (≈ $388M) Small · P/E ratio 9.6 · P/S ratio 1.87 · EPS (TTM) 7.49 TWD · Dividend yield 4.9% · Net margin 18.6% · Return on equity 12.3% · Return on assets (EBIT) 8.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 33% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −6% fair-value upside, at −27%, 3022 screens richer than that median.
Fair Value models
All 14 models by family
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
3022 screens overvalued: fair value 27% below the price. Compare with Dell Technologies Inc →
Compare IEI Integration Corp with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 213 stocks
Valuation Multiplesvs Computer Hardware median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
Context: sector, industry, market
- Is the Information Technology sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- P/S ratio by industry
- EBIT margin by industry
- PEG screener for stocks with fair value
- Undervalued stocks: Taiwanese Stocks
- Valuation of the Taiwan market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Computer Hardware stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| HP Inc HPQ | $28.46 | $52.85 | +86% | vs 3022 |
| Lenovo Group 0992 | HK$19.41 | HK$33.69 | +74% | vs 3022 |
| Hangzhou Hikvision Digital Technology Co 002415 | ¥35.25 | ¥46.76 | +33% | vs 3022 |
| Sandisk Corporation SNDK | $835.06 | $789.73 | −5% | vs 3022 |
| Arista Networks, Inc ANET | $170.80 | $160.68 | −6% | vs 3022 |
| Quanta Computer Inc 2382 | 290.50 TWD | 213.20 TWD | −27% | vs 3022 |
| Western Digital Corporation WDC | $263.78 | $175.91 | −33% | vs 3022 |
| Dell Technologies Inc DELL | $328.53 | $195.72 | −40% | vs 3022 |
| Everpure, Inc P | $96.75 | $57.04 | −41% | vs 3022 |
| Seagate Technology Holdings STX | $460.99 | $208.25 | −55% | vs 3022 |
Explore undervalued stocks
More undervalued Technology stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is IEI Integration Corp (3022) overvalued or undervalued?
What is the fair value of 3022?
What is the quality score of 3022?
What is the price target for IEI Integration Corp (3022)?
What is the IEI Integration Corp stock forecast for 2026?
What is the revenue of IEI Integration Corp (3022)?
Does IEI Integration Corp pay a dividend?
How much is the dividend of IEI Integration Corp (3022) and when is the ex-dividend date?
What is the intrinsic value of IEI Integration Corp (3022)?
Is IEI Integration Corp stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 3022?
How much is IEI Integration Corp worth?
What do the bullish and bearish scenarios say about 3022?
What is the P/E ratio of 3022?
What is the PEG ratio of 3022?
How solid is the balance sheet of IEI Integration Corp (3022)?
How far is 3022 from its 52-week high?
Which stocks are comparable to IEI Integration Corp?
Is IEI Integration Corp stock attractive at the current price?
How is the fair value of 3022 calculated?
Is it still worth investing in stocks now?
What is the share price of IEI Integration Corp (3022)?
What should I pay attention to with IEI Integration Corp right now?
Where does the earnings growth of IEI Integration Corp (3022) come from?
Key figures of IEI Integration Corp
How large is the market capitalisation of IEI Integration Corp (3022)?
What is the P/S ratio of IEI Integration Corp (3022)?
What are the earnings per share of IEI Integration Corp (3022)?
What is the dividend yield of IEI Integration Corp (3022)?
What is the net margin of IEI Integration Corp (3022)?
What is the return on equity of IEI Integration Corp (3022)?
What is the EBIT return on assets of IEI Integration Corp (3022)?
What is the operating margin of IEI Integration Corp (3022)?
How fast is revenue growing at IEI Integration Corp (3022)?
How fast are earnings growing at IEI Integration Corp (3022)?
How much free cash flow does IEI Integration Corp (3022) generate?
How much net cash does IEI Integration Corp (3022) hold?
Watch IEI Integration Corp in the live analysis
One click puts IEI Integration Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.