Both stocks run through our valuation models. Here is how Datavan International (3521) and LT (LT) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees LT as the less overvalued of the two: Datavan International trades at TWD 12.25 versus a fair value of TWD 1.79 (-85%), while LT trades at ₹4,080 versus ₹1,994 (-51%).
Datavan International
3521.TWO · TWD · Information Technology
-85%
upside to fair value
overvalued
PriceTWD 12.25
Fair ValueTWD 1.79
Quality57/100
LT
LT.NSE · INR · Industrials
-51%
upside to fair value
overvalued
Price₹4,080
Fair Value₹1,994
Quality44/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Datavan InternationalLT
Valuation
—P/E (TTM)32.6×
0.30×P/S (TTM)1.80×
0.05×P/B4.80×
—EV/EBITDA16.8×
—PEG1.06×
—Dividend yield1.0%
—Dividend per share₹38.00
Profitability
141%Net margin6%
—Operating margin11%
23%Return on equity17%
-1%Return on assets5%
Growth
-42%Revenue growth (YoY)12%
-1.1%Avg. growth/yr (3Y)15.4%
-4.9%Avg. growth/yr (5Y)16.3%
Balance & size
—Debt / equity0.58×
$72MMarket cap$55B
weakGrowth qualityhealthy
Even match: 4 to 4 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Datavan Internationalof which business quality 59 · market factors 37LTof which business quality 43 · market factors 62
ProfitabilityMargins and returns on capital today
7
36
Quality GrowthAre margins and returns improving?
92
34
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
44
70
Low VolatilityCalm price path (market factor)
67
89
MomentumPrice trend over the last 3–12 months (market factor)
24
46
52W MomentumDistance to the 52-week high (market factor)
24
60
Net IssuanceBuybacks instead of dilution
0
60
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Datavan International
DCF ModelsTWD 7.83
MultiplesTWD 7.32
Asset-BasedTWD 5.31
Growth DCFTWD 8.37
8 of 8 models see the stock below the current price.
LT
DCF Models₹2,695
Earnings-Based₹1,664
Dividend Discount₹649
Multiples₹2,224
Asset-Based₹532
Growth DCF₹2,304
Economic Profit₹1,397
Growth Earnings₹2,459
25 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Datavan International
Bear TWD 0.94Fair Value TWD 1.79Bull TWD 2.64
TWD 12.25 = current price (white tick)
LT
Bear ₹1,282Fair Value ₹1,994Bull ₹3,197
₹4,080 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Datavan International · Information Technology
Quality score57 · above median
Fair value upside-85% · bottom 25%
LT · Industrials
Quality score44 · below median
Fair value upside-51% · below median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees LT as the less overvalued of the two: Datavan International trades at TWD 12.25 versus a fair value of TWD 1.79 (-85%), while LT trades at ₹4,080 versus ₹1,994 (-51%).
Datavan International has the higher quality score (57/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
