EN DE
STOCK COMPARISON

Raku Co. vs Coca-Cola: Fair Value & Quality

Both stocks run through our valuation models. Here is how Raku Co. (4154) and Coca-Cola (KO) compare, as of Sep 25, 2026.

As of Sep 25, 2026, Fair Value Calculator sees Coca-Cola as the less overvalued of the two: Raku Co. trades at TWD 11.85 versus a fair value of TWD 3.30 (-72%), while Coca-Cola trades at $88.09 versus $29.32 (-67%).
Raku Co.
4154.TWO · TWD · Consumer Defensive
-72%
upside to fair value
overvalued
PriceTWD 11.85
Fair ValueTWD 3.30
Quality34/100
Coca-Cola
KO · USD · Consumer Staples
-67%
upside to fair value
overvalued
Price$88.09
Fair Value$29.32
Quality66/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Raku Co.Coca-Cola
Valuation
n/aP/E (TTM)27.7×
0.59×P/S (TTM)7.71×
0.07×P/B11.81×
n/aEV/EBITDA24.6×
n/aPEG4.15×
−72.2%Fair value upside−66.7%
n/aDividend yield2.3%
n/aDividend per share$2.06
Profitability
-136%Operating margin35%
n/aEBIT margin trend (5Y)1.05×
-21%Return on equity43%
-7%Return on assets10%
Growth
-17%Revenue growth (YoY)12%
-60.7%Avg. growth/yr (3Y)3.7%
n/aAvg. growth/yr (5Y)7.7%
n/aValue creation/yr+9.8%
Balance & size
n/aInterest coverage (EBIT/interest)8.3×
n/aDebt / equity1.31×
$15MMarket cap$380B
weakGrowth qualitymixed
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

Coca-Cola leads: 0 to 5 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Raku Co.of which business quality 34 · market factors 35 Coca-Colaof which business quality 62 · market factors 79
ProfitabilityMargins and returns on capital today
0
71
Quality GrowthAre margins and returns improving?
60
59
CashflowEarnings quality: real cash, not paper profit
14
44
Fin. StrengthBalance sheet, leverage, solvency risk
60
51
InvestmentDisciplined investing over empire-building
99
72
Low VolatilityCalm price path (market factor)
60
96
MomentumPrice trend over the last 3–12 months (market factor)
32
67
52W MomentumDistance to the 52-week high (market factor)
10
80
Net IssuanceShare count: buybacks or dilution?
0
84

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyRaku Co.Price TWD 11.85Coca-ColaPrice $88.09
DCF Modelsn/a-66%below the price$29.90
Earnings-Basedn/a-75%below the price$22.41
Dividend Discountn/a-65%below the price$31.26
Multiplesn/a-55%below the price$39.24
Asset-Based-67%below the priceTWD 3.88-94%below the price$5.01
Growth DCFn/a-83%below the price$14.89
Economic Profitn/a-72%below the price$24.81
Growth Earningsn/a-42%below the price$51.37
Minimum-67%below the priceTWD 3.88-94%below the price$5.01
Maximum-67%below the priceTWD 3.88-42%below the price$51.37
Median-67%below the priceTWD 3.88-69%below the price$27.35
Geometric mean-67%below the priceTWD 3.88-74%below the price$22.99

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Raku Co.: 1 of 1 models see the stock below the current price.

Coca-Cola: 25 of 25 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Raku Co.
Price TWD 11.85
Fair Value TWD 3.30
Bear TWD 2.47Bull TWD 4.92
Coca-Cola
Price $88.09
Fair Value $29.32
Bear $21.18Bull $47.76

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Raku Co. · Consumer Defensive

Quality score34 · bottom 25%
Fair value upside-72% · bottom 25%

Coca-Cola · Consumer Staples

Quality score66 · Top 25%
Fair value upside-67% · bottom 25%

Bottom line

As of Sep 25, 2026, Fair Value Calculator sees Coca-Cola as the less overvalued of the two: Raku Co. trades at TWD 11.85 versus a fair value of TWD 3.30 (-72%), while Coca-Cola trades at $88.09 versus $29.32 (-67%).

Coca-Cola has the higher quality score (66/100).

Open Coca-Cola live analysis →
Raku Co. · Coca-Cola

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Raku Co.

Microsoft vs NvidiaApple vs MicrosoftNvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor Manufacturing

Related to Coca-Cola

Alphabet Inc Class C vs Meta PlatformsCisco Systems vs NvidiaMicrosoft vs Taiwan Semiconductor ManufacturingApple vs Cisco Systems
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.