Both stocks run through our valuation models. Here is how Raku Co. (4154) and Coca-Cola (KO) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Coca-Cola as the less overvalued of the two: Raku Co. trades at TWD 11.35 versus a fair value of TWD 3.30 (-71%), while Coca-Cola trades at $87.05 versus $36.57 (-58%).
Raku Co.
4154.TWO · TWD · Health Care
-71%
upside to fair value
overvalued
PriceTWD 11.35
Fair ValueTWD 3.30
Quality34/100
Coca-Cola
KO · USD · Consumer Staples
-58%
upside to fair value
overvalued
Price$87.05
Fair Value$36.57
Quality67/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Raku Co.Coca-Cola
Valuation
—P/E (TTM)25.6×
0.59×P/S (TTM)7.12×
0.07×P/B10.91×
—EV/EBITDA22.9×
—PEG4.15×
—Dividend yield2.4%
—Dividend per share$2.06
Profitability
-182%Net margin28%
-136%Operating margin35%
-21%Return on equity43%
-7%Return on assets10%
Growth
-17%Revenue growth (YoY)12%
-60.7%Avg. growth/yr (3Y)3.7%
—Avg. growth/yr (5Y)7.7%
Balance & size
—Debt / equity1.31×
$15MMarket cap$351B
weakGrowth qualitymixed
Coca-Cola leads: 2 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Raku Co.of which business quality 34 · market factors 26Coca-Colaof which business quality 62 · market factors 77
ProfitabilityMargins and returns on capital today
0
71
Quality GrowthAre margins and returns improving?
60
59
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
99
72
Low VolatilityCalm price path (market factor)
62
96
MomentumPrice trend over the last 3–12 months (market factor)
11
61
52W MomentumDistance to the 52-week high (market factor)
9
83
Net IssuanceBuybacks instead of dilution
0
84
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Raku Co.
Asset-BasedTWD 3.88
1 of 1 models see the stock below the current price.
Coca-Cola
DCF Models$28.16
Earnings-Based$22.41
Dividend Discount$31.26
Multiples$39.24
Asset-Based$5.01
Growth DCF$11.71
Economic Profit$24.81
Growth Earnings$51.37
25 of 25 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Raku Co.
Bear TWD 2.47Fair Value TWD 3.30Bull TWD 4.92
TWD 11.35 = current price (white tick)
Coca-Cola
Bear $21.38Fair Value $36.57Bull $47.76
$87.05 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Raku Co. · Health Care
Quality score34 · bottom 25%
Fair value upside-71% · bottom 25%
Coca-Cola · Consumer Staples
Quality score67 · Top 25%
Fair value upside-58% · bottom 25%
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Coca-Cola as the less overvalued of the two: Raku Co. trades at TWD 11.35 versus a fair value of TWD 3.30 (-71%), while Coca-Cola trades at $87.05 versus $36.57 (-58%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
