EN DE
STOCK COMPARISON

Da Lue International Holding Co vs Rollins: Fair Value & Quality

Both stocks run through our valuation models. Here is how Da Lue International Holding Co (4804) and Rollins (ROL) compare, as of Aug 11, 2026.

As of Aug 11, 2026, Fair Value Calculator sees Da Lue International Holding Co as the less overvalued of the two: Da Lue International Holding Co trades at TWD 3.27 versus a fair value of TWD 2.43 (-26%), while Rollins trades at $37.74 versus $21.11 (-44%).
Da Lue International Holding Co
4804.TWO · TWD · Consumer Discretionary
-26%
upside to fair value
overvalued
PriceTWD 3.27
Fair ValueTWD 2.43
Quality30/100
Rollins
ROL · USD · Industrials
-44%
upside to fair value
overvalued
Price$37.74
Fair Value$21.11
Quality75/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Da Lue International Holding CoRollins
Valuation
P/E (TTM)40.8×
0.06×P/S (TTM)5.57×
0.11×P/B15.58×
EV/EBITDA25.3×
PEG3.21×
Dividend yield1.6%
Dividend per share$0.70
Profitability
-78%Net margin14%
-88%Operating margin16%
-165%Return on equity39%
-14%Return on assets15%
Growth
10%Revenue growth (YoY)10%
-22.4%Avg. growth/yr (3Y)11.7%
-17.3%Avg. growth/yr (5Y)11.7%
Balance & size
Debt / equity0.35×
$7MMarket cap$21B
weakGrowth qualityhealthy

Rollins leads: 3 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Da Lue International Holding Coof which business quality 33 · market factors 22 Rollinsof which business quality 73 · market factors 26
ProfitabilityMargins and returns on capital today
3
89
Quality GrowthAre margins and returns improving?
23
44
CashflowEarnings quality: real cash, not paper profit
59
73
Fin. StrengthBalance sheet, leverage, solvency risk
33
70
InvestmentDisciplined investing over empire-building
93
72
Low VolatilityCalm price path (market factor)
50
77
MomentumPrice trend over the last 3–12 months (market factor)
17
7
52W MomentumDistance to the 52-week high (market factor)
0
0
Net IssuanceBuybacks instead of dilution
0
85

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Da Lue International Holding Co

DCF ModelsTWD 2.34
Dividend DiscountTWD 1.87
MultiplesTWD 3.99
Asset-BasedTWD 0.63
Growth DCFTWD 2.37

11 of 13 models see the stock below the current price.

Rollins

DCF Models$22.96
Earnings-Based$9.93
Multiples$18.94
Asset-Based$1.91
Growth DCF$19.98
Economic Profit$12.87
Growth Earnings$20.75

24 of 24 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Da Lue International Holding Co
Bear TWD 1.33Fair Value TWD 2.43Bull TWD 3.54
TWD 3.27 = current price (white tick)
Rollins
Bear $15.03Fair Value $21.11Bull $26.97
$37.74 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Da Lue International Holding Co · Consumer Discretionary

Quality score30 · bottom 25%
Fair value upside-26% · below median

Rollins · Industrials

Quality score75 · Top 25%
Fair value upside-44% · below median

Bottom line

As of Aug 11, 2026, Fair Value Calculator sees Da Lue International Holding Co as the less overvalued of the two: Da Lue International Holding Co trades at TWD 3.27 versus a fair value of TWD 2.43 (-26%), while Rollins trades at $37.74 versus $21.11 (-44%).

Rollins has the higher quality score (75/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.