Esthetics International vs EssilorLuxottica S. A.: Fair Value & Quality
Both stocks run through our valuation models. Here is how Esthetics International (5081) and EssilorLuxottica S. A. (EL) compare, as of Aug 29, 2026.
As of Aug 29, 2026, Fair Value Calculator sees Esthetics International as the less overvalued of the two: Esthetics International trades at MYR 0.18 versus a fair value of MYR 0.13 (-28%), while EssilorLuxottica S. A. trades at €161 versus €94.93 (-41%).
Esthetics International
5081.KLSE · MYR · Consumer Staples
-28%
upside to fair value
overvalued
PriceMYR 0.18
Fair ValueMYR 0.13
Quality63/100
EssilorLuxottica S. A.
EL.PA · EUR · Health Care
-41%
upside to fair value
overvalued
Price€161
Fair Value€94.93
Quality63/100
Get comparisons like this free by email every month: the most undervalued quality stocks.
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
Esthetics InternationalEssilorLuxottica S. A.
Valuation
—P/E (TTM)31.6×
0.05×P/S (TTM)3.20×
0.07×P/B2.35×
—EV/EBITDA17.0×
—PEG1.65×
2.8%Dividend yield2.5%
—Dividend per share€4.00
Profitability
-2%Net margin8%
-0%Operating margin10%
-2%Return on equity6%
0%Return on assets3%
Growth
4%Revenue growth (YoY)9%
5.7%Avg. growth/yr (3Y)5.2%
8.5%Avg. growth/yr (5Y)14.6%
Balance & size
0.09×Debt / equity0.18×
$11MMarket cap$91B
mixedGrowth qualityhealthy
EssilorLuxottica S. A. leads: 5 to 6 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
Esthetics Internationalof which business quality 62 · market factors 34EssilorLuxottica S. A.of which business quality 63 · market factors 31
ProfitabilityMargins and returns on capital today
31
37
Quality GrowthAre margins and returns improving?
62
42
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
100
89
Low VolatilityCalm price path (market factor)
69
81
MomentumPrice trend over the last 3–12 months (market factor)
25
17
52W MomentumDistance to the 52-week high (market factor)
11
0
Net IssuanceBuybacks instead of dilution
82
70
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
Esthetics International
DCF ModelsMYR 1.16
Earnings-BasedMYR 0.10
Dividend DiscountMYR 0.05
MultiplesMYR 0.13
Asset-BasedMYR 0.41
Growth DCFMYR 1.05
Economic ProfitMYR 0.10
6 of 16 models see the stock below the current price.
EssilorLuxottica S. A.
DCF Models€163
Earnings-Based€59.74
Dividend Discount€20.94
Multiples€99.39
Asset-Based€56.69
Growth DCF€150
Economic Profit€62.21
Growth Earnings€97.85
20 of 26 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
Esthetics International
Bear MYR 0.12Fair Value MYR 0.13Bull MYR 0.14
MYR 0.18 = current price (white tick)
EssilorLuxottica S. A.
Bear €67.19Fair Value €94.93Bull €126
€161 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
Esthetics International · Consumer Staples
Quality score63 · above median
Fair value upside-28% · below median
EssilorLuxottica S. A. · Health Care
Quality score63 · Top 25%
Fair value upside-41% · below median
Bottom line
As of Aug 29, 2026, Fair Value Calculator sees Esthetics International as the less overvalued of the two: Esthetics International trades at MYR 0.18 versus a fair value of MYR 0.13 (-28%), while EssilorLuxottica S. A. trades at €161 versus €94.93 (-41%).
EssilorLuxottica S. A. has the higher quality score (63/100).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.
