Esthetics International Group (5081) Fair Value & Analysis
Consumer Defensive · MY · Market cap 42.7M MYR
Fair value as of: Jul 13, 2026
From 16 valuation models · updated yesterday
Fair value updated Jul 13, 2026 — revised from 0.7700 MYR to 0.1300 MYR (−83.1%) since Jun 26, 2026.
Price vs Fair Value (12 months)
12‑month range 0.1750 MYR – 0.2550 MYR · fair‑value band 0.1200 MYR – 0.1400 MYR · the 0.1800 MYR price screens above the 0.1300 MYR fair value. As of Jul 13, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Esthetics International Group (5081) currently trades at 0.1800 MYR, while our model-based Fair Value estimate is 0.1300 MYR — implying the stock looks roughly 27.8% overvalued today. We read business quality at 51/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, Esthetics International Group generated revenue of 195M MYR at a net margin of -1.7%. Revenue grew 4.1% year over year. It earns a return on equity of -2.3%. Fundamentals as of Jul 13, 2026
Our scenario range runs from 0.1200 MYR (bear case) to 0.1400 MYR (bull case); at 0.1800 MYR, the current price sits above that range. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -50% fair-value upside — at -28%, 5081 screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 13, 2026. TTM = trailing twelve months.
About the company
Esthetics International Group Berhad, an investment holding company, operates as a beauty and wellness company in Malaysia, Singapore, Hong Kong, Indonesia, and Thailand. It operates through Professional Services and Sales, Product Distribution, E-Commerce, and Others segments. The company distributes skincare products, haircare products, hair tools, makeup products, aromatherapy products, and skin care equipment under Davines, GHD, Jane Iredale, Tisserand, and Dermalogica brands. It also develops and distributes daily enzyme drink under the Bioxil Innertreats brand; and fast-moving consumer goods skin care products under the Clinelle and Nurish Organiq brands. In addition, the company operates beauty and wellness centers; provides beauty and wellness services, as well as education and training in beauty and wellness, and management services; operates as an agent for trademarks and patents applications; retails beauty and wellness products through e-commerce; and invests in …
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Esthetics International Group reported revenue of 195M MYR in FY2026 versus 125M MYR in FY2022, a compound +11.8%/yr. Reported net income was −3.3M MYR in FY2026.
Is 5081 fairly valued? → Check now
Similar stocks
10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Procter & Gamble Company PG | 2,590 MXN | 1,415 MXN | -45% |
| L'Oréal S.A LRLCF | $450.56 | $209.17 | -54% |
| Unilever PLC UNA | €51.01 | €38.16 | -25% |
| Colgate-Palmolive Company CL | $85.10 | $41.68 | -51% |
| Hindustan Unilever Limited HINDUNILVR | ₹2,185 | ₹1,000 | -54% |
| Kimberly-Clark Corporation KMBB34 | R$507.13 | R$264.22 | -48% |
| Church & Dwight Co CHDC34 | R$488.56 | R$243.77 | -50% |
| Essity AB ESSITYB | kr 270.40 | kr 276.64 | +2% |
| Godrej Consumer Products Limited GODREJCP | ₹1,028 | ₹382.03 | -63% |
| Marico Limited MARICO | ₹819.90 | ₹364.61 | -56% |
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Esthetics International Group (5081) undervalued?
What is the fair value of 5081?
What is the quality score of 5081?
What is the revenue of Esthetics International Group (5081)?
What is the net profit margin of 5081?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Unlock the full Esthetics International Group analysis — and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.