TECO Image Systems Co vs Ricoh Co.: Fair Value & Quality
Both stocks run through our valuation models. Here is how TECO Image Systems Co (5438) and Ricoh Co. (RICO) compare, as of Aug 11, 2026.
As of Aug 11, 2026, Fair Value Calculator sees Ricoh Co. as the more attractively valued of the two: TECO Image Systems Co trades at TWD 17.65 versus a fair value of TWD 6.14 (-65%), while Ricoh Co. trades at £15.33 versus £17.99 (+17%).
TECO Image Systems Co
5438.TWO · TWD · Industrials
-65%
upside to fair value
overvalued
PriceTWD 17.65
Fair ValueTWD 6.14
Quality44/100
Ricoh Co.
RICO.LSE · GBP · Consumer Discretionary
+17%
upside to fair value
undervalued
Price£15.33
Fair Value£17.99
Quality60/100
Head-to-head numbers
Green value = the better side for that row (for valuation multiples: lower = cheaper).
TECO Image Systems CoRicoh Co.
Valuation
35.0×P/E (TTM)0.2×
—EV/EBITDA0.7×
4.2%Dividend yield2.7%
TWD 0.75Dividend per share£40.00
Profitability
1%Net margin2%
-24%Operating margin3%
0%Return on equity5%
-1%Return on assets2%
Growth
-45%Revenue growth (YoY)5%
-9.0%Avg. growth/yr (3Y)6.9%
0.3%Avg. growth/yr (5Y)9.2%
Balance & size
—Debt / equity0.26×
$62MMarket cap$5B
weakGrowth qualityhealthy
Ricoh Co. leads: 1 to 8 metric wins.
Dash = not meaningfully computable, for example with negative equity.
Quality in detail
The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.
TECO Image Systems Coof which business quality 45 · market factors 35Ricoh Co.of which business quality 60 · market factors 66
ProfitabilityMargins and returns on capital today
18
44
Quality GrowthAre margins and returns improving?
39
49
CashflowEarnings quality: real cash, not paper profit
InvestmentDisciplined investing over empire-building
56
78
Low VolatilityCalm price path (market factor)
67
71
MomentumPrice trend over the last 3–12 months (market factor)
27
59
52W MomentumDistance to the 52-week high (market factor)
14
75
Net IssuanceBuybacks instead of dilution
82
100
What the models say
The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.
TECO Image Systems Co
DCF ModelsTWD 6.39
Earnings-BasedTWD 3.00
MultiplesTWD 6.14
Asset-BasedTWD 19.81
Growth DCFTWD 5.70
Economic ProfitTWD 18.53
Growth EarningsTWD 5.74
16 of 18 models see the stock below the current price.
Ricoh Co.
DCF Models£2,491
Earnings-Based£936
Dividend Discount£519
Multiples£1,922
Asset-Based£1,371
Growth DCF£2,352
Economic Profit£1,129
Growth Earnings£1,645
0 of 24 models see the stock below the current price.
Scenario ranges
From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.
TECO Image Systems Co
Bear TWD 4.61Fair Value TWD 6.14Bull TWD 7.46
TWD 17.65 = current price (white tick)
Ricoh Co.
Bear £12.57Fair Value £17.99Bull £23.89
£15.33 = current price (white tick)
Compare two other stocks
Tap a field and type again, ticker or company name.
Free, no sign-up
Ranked within their sector
Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.
TECO Image Systems Co · Industrials
Quality score44 · below median
Fair value upside-65% · bottom 25%
Ricoh Co. · Consumer Discretionary
Quality score60 · above median
Fair value upside+17% · above median
Bottom line
As of Aug 11, 2026, Fair Value Calculator sees Ricoh Co. as the more attractively valued of the two: TECO Image Systems Co trades at TWD 17.65 versus a fair value of TWD 6.14 (-65%), while Ricoh Co. trades at £15.33 versus £17.99 (+17%).
Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.
