EN DE
STOCK COMPARISON

Hainan HNA Infrastructure Investment Group Co vs Corem Property Group AB (publ): Fair Value & Quality

Both stocks run through our valuation models. Here is how Hainan HNA Infrastructure Investment Group Co (600515) and Corem Property Group AB (publ) (CORE-D) compare, as of Sep 5, 2026.

As of Sep 5, 2026, Fair Value Calculator sees Corem Property Group AB (publ) as the less overvalued of the two: Hainan HNA Infrastructure Investment Group Co trades at ¥2.81 versus a fair value of ¥0.33 (-88%), while Corem Property Group AB (publ) trades at SEK 230 versus SEK 122 (-47%).
Hainan HNA Infrastructure Investment Group Co
600515.SHG · CNY · Real Estate
-88%
upside to fair value
overvalued
Price¥2.81
Fair Value¥0.33
Quality37/100
Corem Property Group AB (publ)
CORE-D.ST · SEK · Real Estate
-47%
upside to fair value
overvalued
PriceSEK 230
Fair ValueSEK 122
Quality38/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Hainan HNA Infrastructure Investment Group CoCorem Property Group AB (publ)
Valuation
144.5×P/E (TTM)
6.51×P/S (TTM)9.68×
1.40×P/B1.91×
56.0×EV/EBITDA24.4×
−88.3%Fair value upside−46.9%
0.2%Dividend yield0.0%
¥0.01Dividend per shareSEK 0.10
Profitability
20%Operating margin62%
EBIT margin trend (5Y)0.84×
1%Return on equity-16%
0%Return on assets2%
Growth
60%Revenue growth (YoY)-12%
-2.0%Avg. growth/yr (3Y)-8.3%
-6.9%Avg. growth/yr (5Y)31.1%
−31.0%Value creation/yr
Balance & size
0.9×Interest coverage (EBIT/interest)1.7×
0.76×Debt / equity1.06×
$5BMarket cap$32B
weakGrowth qualityweak

Corem Property Group AB (publ) leads: 5 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hainan HNA Infrastructure Investment Group Coof which business quality 34 · market factors 31 Corem Property Group AB (publ)of which business quality 38 · market factors 47
ProfitabilityMargins and returns on capital today
15
2
Quality GrowthAre margins and returns improving?
22
21
CashflowEarnings quality: real cash, not paper profit
6
92
Fin. StrengthBalance sheet, leverage, solvency risk
35
18
InvestmentDisciplined investing over empire-building
76
100
Low VolatilityCalm price path (market factor)
77
60
MomentumPrice trend over the last 3–12 months (market factor)
16
41
52W MomentumDistance to the 52-week high (market factor)
4
45
Net IssuanceBuybacks instead of dilution
82
11

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHainan HNA Infrastructure Investment Group CoPrice ¥2.81Corem Property Group AB (publ)Price SEK 230
DCF Modelsn/a-95%below the priceSEK 10.84
Dividend Discount-73%below the price¥0.75n/a
Multiples-88%below the price¥0.33-90%below the priceSEK 23.82
Asset-Based-51%below the price¥1.38-96%below the priceSEK 8.61
Growth DCFn/a-97%below the priceSEK 7.41
Economic Profit-53%below the price¥1.33n/a
Minimum-88%below the price¥0.33-97%below the priceSEK 7.41
Maximum-51%below the price¥1.38-90%below the priceSEK 23.82
Median-63%below the price¥1.04-96%below the priceSEK 9.73
Geometric mean-71%below the price¥0.82-95%below the priceSEK 11.33

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Hainan HNA Infrastructure Investment Group Co: 7 of 7 models see the stock below the current price.

Corem Property Group AB (publ): 11 of 11 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Hainan HNA Infrastructure Investment Group Co
Bear ¥0.24Fair Value ¥0.33Bull ¥0.41
¥2.81 = current price (white tick)
Corem Property Group AB (publ)
Bear SEK 36.00Fair Value SEK 122Bull SEK 208
SEK 230 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hainan HNA Infrastructure Investment Group Co · Real Estate

Quality score37 · bottom 25%
Fair value upside-88% · bottom 25%

Corem Property Group AB (publ) · Real Estate

Quality score38 · bottom 25%
Fair value upside-47% · bottom 25%

Bottom line

As of Sep 5, 2026, Fair Value Calculator sees Corem Property Group AB (publ) as the less overvalued of the two: Hainan HNA Infrastructure Investment Group Co trades at ¥2.81 versus a fair value of ¥0.33 (-88%), while Corem Property Group AB (publ) trades at SEK 230 versus SEK 122 (-47%).

Corem Property Group AB (publ) has the higher quality score (38/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.