Fairvalue-Calculator Fairvalue-Calculator

Hainan Airport Infrastructure Co (600515) Fair Value & Analysis

Real Estate · CN · Market cap 34.0B CNY

Price¥2.85
Fair Value¥0.3300
Upside-88.4%
Quality86/100
Evidence: Medium Range ¥0.2400 – ¥0.4100

Analysis

Hainan Airport Infrastructure Co (600515) currently trades at ¥2.85, while our model-based Fair Value estimate is ¥0.3300 — implying the stock looks roughly 88.4% overvalued today. We read business quality at 86/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

About the company

Hainan Airport Infrastructure Co., Ltd engages in the airport management business in China. The company is involved in aeronautical airport management, including take-off and landing, parking, passenger bridge, and passenger and security checks, as well as non-aeronautical airport management comprising ground services, duty-free commerce, taxable commerce, advertising, cargo, office leasing, and check-in counter rentals. It also engages in the management and operation of commercial real estate properties; ownership and management of hotels; catering services; asset management; and property management. The company was formerly known as HNA Infrastructure Investment Group Co., LTD and changed its name to Hainan Airport Infrastructure Co., Ltd in January 2022. Hainan Airport Infrastructure Co., Ltd was founded in 1993 and is headquartered in Haikou, China.

Open the full interactive analysis →

Similar stocks

Mitsubishi Estate Co (MITEY) -43% Mitsui Fudosan Co (MTSFF) +19% Henderson Land Development Company (HLDVF) -32% Swiss Prime Site AG (SPSN) -66% Central Pattana Public Company (CPNR) +32% SM Prime Holdings (SPHXF) +139%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.